ChampionX Corporation (CHX)
NASDAQ: CHX · Real-Time Price · USD
31.26
+0.56 (1.81%)
Nov 21, 2024, 3:54 PM EST - Market open

ChampionX Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
314.7314.24154.97113.3-743.9352.16
Upgrade
Depreciation & Amortization
242235.94241.88237.29214.36119.94
Upgrade
Other Amortization
4.244.13.753.543.82.59
Upgrade
Loss (Gain) From Sale of Assets
-28.5211.9214.83-40.378.040.43
Upgrade
Asset Writedown & Restructuring Costs
--39.62-657.251.75
Upgrade
Stock-Based Compensation
25.4123.7520.0923.1819.5410.25
Upgrade
Provision & Write-off of Bad Debts
----3.524.96
Upgrade
Other Operating Activities
8.977.13-11.42-2.45-10.83-7.6
Upgrade
Change in Accounts Receivable
100.1170.02-23.99-28.7458.2125.95
Upgrade
Change in Inventory
28.6518.75-52.43-124.1585.8919.07
Upgrade
Change in Accounts Payable
-77.45-53.89-13.37171.4-18.39-20.53
Upgrade
Change in Other Net Operating Assets
-66.72-91.6939.42-24.7832.58-53.06
Upgrade
Operating Cash Flow
551.38540.27413.36328.22310.04155.9
Upgrade
Operating Cash Flow Growth
-2.65%30.70%25.94%5.86%98.87%-4.88%
Upgrade
Capital Expenditures
-132.76-142.32-102.81-84.46-45.16-39.78
Upgrade
Sale of Property, Plant & Equipment
11.5414.5518.025.249.714.6
Upgrade
Cash Acquisitions
-123.27--3.2-20.157.59-12.5
Upgrade
Divestitures
---66.79--2.19
Upgrade
Investment in Securities
-7.17---4.87--
Upgrade
Other Investing Activities
44.29-----
Upgrade
Investing Cash Flow
-207.37-127.78-87.99-37.4122.13-49.88
Upgrade
Long-Term Debt Issued
-15.5995.04-12536.5
Upgrade
Long-Term Debt Repaid
--55.16-1,099-229.67-291.63-147.06
Upgrade
Net Debt Issued (Repaid)
-16.19-39.66-104.45-229.67-166.63-110.56
Upgrade
Issuance of Common Stock
6.056.0510.138.820.89-
Upgrade
Repurchase of Common Stock
-179.29-287.34-192.11-9.78-3.09-1.85
Upgrade
Common Dividends Paid
-69.1-64.98-45.59---
Upgrade
Other Financing Activities
19.2812.777.22-3.72-6.53-
Upgrade
Financing Cash Flow
-239.24-373.17-324.81-234.35-175.37-112.4
Upgrade
Foreign Exchange Rate Adjustments
-0.67-0.96-5.56-2.79.33-0.16
Upgrade
Net Cash Flow
104.138.37-4.9953.76166.13-6.54
Upgrade
Free Cash Flow
418.62397.95310.55243.76264.88116.12
Upgrade
Free Cash Flow Growth
-2.05%28.14%27.40%-7.97%128.11%9.56%
Upgrade
Free Cash Flow Margin
11.42%10.59%8.16%7.93%13.94%10.26%
Upgrade
Free Cash Flow Per Share
2.151.991.501.171.791.50
Upgrade
Cash Interest Paid
57.2757.2746.785239.7536.09
Upgrade
Cash Income Tax Paid
116.68116.68127.2750.118.1826.46
Upgrade
Levered Free Cash Flow
520.14439.94412.71295.59-95.45144.42
Upgrade
Unlevered Free Cash Flow
554.86473.08436.87324.5-66.91166.39
Upgrade
Change in Net Working Capital
-101.38-35.16-43.65-32.13235.34-9.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.