| 1,234 | 903.34 | 19.98 | 86.11 | 11.93 | 209.84 |
| 28.58 | 56.81 | 85.67 | 93.59 | 66.7 | - |
Cash & Short-Term Investments | 1,263 | 960.15 | 105.65 | 179.7 | 78.63 | 209.84 |
| 867.37% | 808.83% | -41.21% | 128.54% | -62.53% | 22.50% |
| 8.49 | 0.96 | 2.69 | 0.87 | 1.2 | - |
| 3,043 | 1,856 | - | - | - | - |
| 3,894 | 2,653 | 168.21 | 155.5 | 47.74 | 223.66 |
Net Property, Plant & Equipment | 1,315 | 633.78 | 493.43 | 250.89 | 196.28 | 5.12 |
| 77.16 | 77.39 | 8.88 | 8.11 | 0.6 | - |
| - | 29.4 | 53.91 | 35.26 | 37.48 | - |
| 687.3 | 734.07 | 190.9 | 91.32 | 104.29 | 139.2 |
|
| 197.92 | 40.06 | 22.7 | 6.53 | 17.37 | 0.24 |
| 219.2 | 107.69 | 93.91 | 44.42 | 39.67 | 0.26 |
| 355.35 | 37.79 | 32.33 | - | - | - |
Total Current Liabilities | 1,246 | 699.07 | 131.78 | 33.79 | 40.33 | 0.5 |
| 4,377 | 2,712 | - | - | - | - |
Other Long-Term Liabilities | 504.49 | 558.86 | 24.55 | 23.85 | 18.53 | 0.14 |
Total Long-Term Liabilities | 4,881 | 3,271 | 24.55 | 23.85 | 18.53 | 0.14 |
|
| 0.41 | 0.41 | 0.36 | 0.3 | 0.25 | 0.25 |
| -0.01 | -0.01 | -0.01 | -0.01 | -0 | -0 |
Additional Paid-in Capital | 1,832 | 1,809 | 863.02 | 627.82 | 453.85 | 425.44 |
| -1,118 | -1,004 | -181.41 | -136.78 | -111.21 | -72.16 |
Total Common Shareholders' Equity | 714.19 | 805.54 | 681.95 | 491.34 | 342.89 | 353.53 |
| 25.68 | 30.32 | - | - | - | - |
| 739.87 | 835.85 | 681.95 | 491.34 | 342.89 | 353.53 |
Total Liabilities & Equity | 6,394 | 4,292 | 855.45 | 566.14 | 418.46 | 354.17 |
| 4,732 | 2,749 | 32.33 | 0 | 0 | 0 |
| -3,469 | -1,789 | 73.32 | 179.7 | 78.63 | 209.84 |
| - | - | -59.20% | 128.54% | -62.53% | 22.50% |
| -8.84 | -4.69 | 0.23 | 0.71 | 0.32 | 0.96 |
| 714.19 | 805.54 | 681.95 | 491.34 | 342.89 | 353.53 |
| 1.82 | 2.11 | 2.11 | 1.95 | 1.38 | 1.62 |
| 637.03 | 728.15 | 673.07 | 483.23 | 342.3 | 353.53 |
Tangible Book Value Per Share | 1.62 | 1.91 | 2.08 | 1.91 | 1.38 | 1.62 |