| 207.9 | 176.26 | 181.13 | 173.66 | 396.75 |
Cash & Short-Term Investments | 207.9 | 176.26 | 181.13 | 173.66 | 396.75 |
| 17.95% | -2.69% | 4.30% | -56.23% | 153.33% |
| 990.33 | 869.95 | 726.76 | 669.8 | 573.71 |
| 140.1 | 77.56 | 177.1 | 29.62 | 174.72 |
| 1,130 | 947.51 | 903.87 | 699.43 | 748.43 |
| 48.98 | 41.72 | 37.94 | 25.38 | 28.53 |
| - | - | - | - | 44.09 |
| 434.5 | 433.9 | 351.32 | 314.96 | 353.22 |
| 1,822 | 1,599 | 1,474 | 1,213 | 1,571 |
Net Property, Plant & Equipment | 694.87 | 625.82 | 593.4 | 506.12 | 461.27 |
| 1,226 | 1,184 | 1,080 | 1,160 | 561.83 |
| 2,629 | 2,298 | 2,038 | 1,989 | 1,091 |
| 416.68 | 393.89 | 295.75 | 230.19 | 188.57 |
|
| 510.61 | 494.6 | 535.77 | 503.19 | 391.17 |
| 756.51 | 646 | 569.17 | 625.57 | 691.6 |
| 133.26 | 72.64 | 168.78 | 24.29 | 162.91 |
Current Portion of Long-Term Debt | 8.12 | 6.06 | 1.8 | 1.36 | 1.46 |
Current Portion of Leases | 99.7 | 92.95 | 89.94 | 84.99 | 80.93 |
| 80.35 | 63.46 | 45.29 | 25.62 | 30.4 |
Other Current Liabilities | 66.29 | 132.32 | 30.47 | 76.58 | 178.79 |
Total Current Liabilities | 1,655 | 1,508 | 1,441 | 1,342 | 1,537 |
| 1,625 | 1,502 | 1,501 | 1,664 | 754.81 |
| 419.2 | 383.92 | 375.45 | 322.5 | 296.63 |
Other Long-Term Liabilities | 220.77 | 213.94 | 242.06 | 197.15 | 162.86 |
Total Long-Term Liabilities | 2,314 | 2,114 | 2,118 | 2,184 | 1,214 |
|
| 1,532 | 1,472 | 1,127 | 845.68 | 852.17 |
Additional Paid-in Capital | 173.68 | 140.45 | 123.39 | 104.5 | 79.41 |
Accumulated Other Comprehensive Income | -73.55 | -101.53 | -69.57 | -76.29 | -70.25 |
| -98.46 | -186.27 | -332.87 | -384.2 | -279.72 |
Total Common Shareholders' Equity | 1,533 | 1,325 | 847.99 | 489.7 | 581.6 |
| 1,286 | 1,153 | 1,075 | 1,083 | 540.57 |
| 2,819 | 2,478 | 1,923 | 1,573 | 1,122 |
Total Liabilities & Equity | 6,788 | 6,101 | 5,482 | 5,098 | 3,874 |
| 2,286 | 2,058 | 2,137 | 2,097 | 1,297 |
| -2,078 | -1,882 | -1,956 | -1,924 | -900 |
| -40.67 | -37.50 | -42.26 | -43.80 | -20.97 |
| 1,533 | 1,325 | 847.99 | 489.7 | 581.6 |
| 30.02 | 26.40 | 18.33 | 11.15 | 13.55 |
| -2,322 | -2,157 | -2,271 | -2,659 | -1,071 |
Tangible Book Value Per Share | -45.45 | -42.98 | -49.07 | -60.54 | -24.96 |