CI&T Inc. (CINT)

CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Revenue	444.14	438.96	446.94	424.11	259.24	184.19
Revenue Growth (YoY)	3.04%	-1.79%	5.38%	63.60%	40.75%	9.34%
Cost of Revenue	293.25	288.72	297.73	276.3	167.94	115.7
Gross Profit	150.89	150.25	149.21	147.81	91.29	68.48
Selling, General & Admin	90.32	92.58	93.03	93.11	43.31	28.16
Research & Development	-	-	-	-	0	0.67
Other Operating Expenses	-0.74	-0.53	-1.09	1.63	0.06	-0.48
Operating Expenses	91.49	94.66	92.24	94.76	43.46	28.39
Operating Income	59.4	55.59	56.97	53.05	47.83	40.1
Interest Expense	-0.24	-0.72	-1.02	-1.75	-5.34	-1.98
Interest & Investment Income	4.86	4.41	2.38	1.95	0.79	0.54
Currency Exchange Gain (Loss)	1.12	1.89	-1.65	1.01	-0.53	1.55
Other Non Operating Income (Expenses)	-16.8	-17.4	-14.98	-15.44	-1.07	-3.08
EBT Excluding Unusual Items	48.33	43.77	41.7	38.82	41.69	37.12
Asset Writedown	-	-	-	-	-3.93	-
Pretax Income	48.33	43.77	41.7	38.82	37.76	37.12
Income Tax Expense	15.91	14.28	15.34	20.12	15.15	12.54
Earnings From Continuing Operations	32.42	29.49	26.36	18.71	22.61	24.58
Net Income	32.42	29.49	26.36	18.71	22.61	24.58
Net Income to Common	32.42	29.49	26.36	18.71	22.61	24.58
Net Income Growth	46.13%	11.88%	40.93%	-17.25%	-8.03%	74.77%
Shares Outstanding (Basic)	135	135	136	133	122	120
Shares Outstanding (Diluted)	136	137	139	135	125	123
Shares Change (YoY)	-2.48%	-1.47%	3.25%	7.69%	1.52%	0.80%
EPS (Basic)	0.24	0.22	0.19	0.14	0.19	0.20
EPS (Diluted)	0.24	0.22	0.19	0.14	0.18	0.20
EPS Growth	53.80%	14.74%	35.72%	-22.77%	-9.48%	74.20%
Free Cash Flow	51.14	58.41	54.45	0.9	18.39	15.32
Free Cash Flow Per Share	0.38	0.43	0.39	0.01	0.15	0.12
Gross Margin	33.97%	34.23%	33.38%	34.85%	35.22%	37.18%
Operating Margin	13.37%	12.66%	12.75%	12.51%	18.45%	21.77%
Profit Margin	7.30%	6.72%	5.90%	4.41%	8.72%	13.35%
Free Cash Flow Margin	11.51%	13.31%	12.18%	0.21%	7.09%	8.32%
EBITDA	69.57	66.42	70.22	71.41	56.51	45.85
EBITDA Margin	15.66%	15.13%	15.71%	16.84%	21.80%	24.89%
D&A For EBITDA	10.17	10.83	13.26	18.36	8.68	5.75
EBIT	59.4	55.59	56.97	53.05	47.83	40.1
EBIT Margin	13.37%	12.66%	12.75%	12.51%	18.45%	21.77%
Effective Tax Rate	32.92%	32.61%	36.78%	51.81%	40.13%	33.79%

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q