CI&T Inc. (CINT)

CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Revenue	467.91	438.96	446.94	424.11	259.24	184.19
Revenue Growth (YoY)	1.90%	-1.79%	5.38%	63.60%	40.75%	9.34%
Cost of Revenue	314.75	288.72	297.73	276.3	167.94	115.7
Gross Profit	153.16	150.25	149.21	147.81	91.29	68.48
Selling, General & Admin	90.42	92.58	93.03	93.11	43.31	28.16
Research & Development	-	-	-	-	0	0.67
Other Operating Expenses	-1.7	-0.53	-1.09	1.63	0.06	-0.48
Operating Expenses	89.65	94.66	92.24	94.76	43.46	28.39
Operating Income	63.51	55.59	56.97	53.05	47.83	40.1
Interest Expense	-	-0.72	-1.02	-1.75	-5.34	-1.98
Interest & Investment Income	5.98	4.41	2.38	1.95	0.79	0.54
Currency Exchange Gain (Loss)	-0.87	1.89	-1.65	1.01	-0.53	1.55
Other Non Operating Income (Expenses)	-15.37	-17.4	-14.98	-15.44	-1.07	-3.08
EBT Excluding Unusual Items	53.24	43.77	41.7	38.82	41.69	37.12
Asset Writedown	-	-	-	-	-3.93	-
Pretax Income	53.24	43.77	41.7	38.82	37.76	37.12
Income Tax Expense	16.68	14.28	15.34	20.12	15.15	12.54
Earnings From Continuing Operations	36.56	29.49	26.36	18.71	22.61	24.58
Net Income	36.56	29.49	26.36	18.71	22.61	24.58
Net Income to Common	36.56	29.49	26.36	18.71	22.61	24.58
Net Income Growth	45.02%	11.88%	40.93%	-17.25%	-8.03%	74.77%
Shares Outstanding (Basic)	133	135	136	133	122	120
Shares Outstanding (Diluted)	134	137	139	135	125	123
Shares Change (YoY)	-2.86%	-1.47%	3.25%	7.69%	1.52%	0.80%
EPS (Basic)	0.27	0.22	0.19	0.14	0.19	0.20
EPS (Diluted)	0.27	0.22	0.19	0.14	0.18	0.20
EPS Growth	46.10%	14.74%	35.72%	-22.77%	-9.48%	74.20%
Free Cash Flow	39.67	58.41	54.45	0.9	18.39	15.32
Free Cash Flow Per Share	0.30	0.43	0.39	0.01	0.15	0.12
Gross Margin	32.73%	34.23%	33.38%	34.85%	35.22%	37.18%
Operating Margin	13.57%	12.66%	12.75%	12.51%	18.45%	21.77%
Profit Margin	7.81%	6.72%	5.90%	4.41%	8.72%	13.35%
Free Cash Flow Margin	8.48%	13.31%	12.18%	0.21%	7.09%	8.32%
EBITDA	73.89	66.42	70.22	71.41	56.51	45.85
EBITDA Margin	15.79%	15.13%	15.71%	16.84%	21.80%	24.89%
D&A For EBITDA	10.38	10.83	13.26	18.36	8.68	5.75
EBIT	63.51	55.59	56.97	53.05	47.83	40.1
EBIT Margin	13.57%	12.66%	12.75%	12.51%	18.45%	21.77%
Effective Tax Rate	31.33%	32.61%	36.78%	51.81%	40.13%	33.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q