CI&T Inc. (CINT)

CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Revenue	452.83	438.96	446.94	424.11	259.24	184.19
Revenue Growth (YoY)	1.02%	-1.79%	5.38%	63.60%	40.75%	9.34%
Cost of Revenue	301.85	288.72	297.73	276.3	167.94	115.7
Gross Profit	150.97	150.25	149.21	147.81	91.29	68.48
Selling, General & Admin	90.22	92.58	93.03	93.11	43.31	28.16
Research & Development	-	-	-	-	0	0.67
Other Operating Expenses	-1.18	-0.53	-1.09	1.63	0.06	-0.48
Operating Expenses	90.9	94.66	92.24	94.76	43.46	28.39
Operating Income	60.08	55.59	56.97	53.05	47.83	40.1
Interest Expense	-	-0.72	-1.02	-1.75	-5.34	-1.98
Interest & Investment Income	5.57	4.41	2.38	1.95	0.79	0.54
Currency Exchange Gain (Loss)	-0.18	1.89	-1.65	1.01	-0.53	1.55
Other Non Operating Income (Expenses)	-15.24	-17.4	-14.98	-15.44	-1.07	-3.08
EBT Excluding Unusual Items	50.22	43.77	41.7	38.82	41.69	37.12
Asset Writedown	-	-	-	-	-3.93	-
Pretax Income	50.22	43.77	41.7	38.82	37.76	37.12
Income Tax Expense	17.37	14.28	15.34	20.12	15.15	12.54
Earnings From Continuing Operations	32.85	29.49	26.36	18.71	22.61	24.58
Net Income	32.85	29.49	26.36	18.71	22.61	24.58
Net Income to Common	32.85	29.49	26.36	18.71	22.61	24.58
Net Income Growth	29.75%	11.88%	40.93%	-17.25%	-8.03%	74.77%
Shares Outstanding (Basic)	134	135	136	133	122	120
Shares Outstanding (Diluted)	135	137	139	135	125	123
Shares Change (YoY)	-4.21%	-1.47%	3.25%	7.69%	1.52%	0.80%
EPS (Basic)	0.25	0.22	0.19	0.14	0.19	0.20
EPS (Diluted)	0.25	0.22	0.19	0.14	0.18	0.20
EPS Growth	34.66%	14.74%	35.72%	-22.77%	-9.48%	74.20%
Free Cash Flow	58.3	58.41	54.45	0.9	18.39	15.32
Free Cash Flow Per Share	0.43	0.43	0.39	0.01	0.15	0.12
Gross Margin	33.34%	34.23%	33.38%	34.85%	35.22%	37.18%
Operating Margin	13.27%	12.66%	12.75%	12.51%	18.45%	21.77%
Profit Margin	7.25%	6.72%	5.90%	4.41%	8.72%	13.35%
Free Cash Flow Margin	12.88%	13.31%	12.18%	0.21%	7.09%	8.32%
EBITDA	69.58	66.42	70.22	71.41	56.51	45.85
EBITDA Margin	15.37%	15.13%	15.71%	16.84%	21.80%	24.89%
D&A For EBITDA	9.5	10.83	13.26	18.36	8.68	5.75
EBIT	60.08	55.59	56.97	53.05	47.83	40.1
EBIT Margin	13.27%	12.66%	12.75%	12.51%	18.45%	21.77%
Effective Tax Rate	34.58%	32.61%	36.78%	51.81%	40.13%	33.79%

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q