CI&T Inc. (CINT)
NYSE: CINT · Real-Time Price · USD
6.19
+0.18 (3.00%)
Dec 20, 2024, 4:00 PM EST - Market closed
CI&T Inc. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,234 | 2,233 | 2,188 | 1,444 | 956.52 | 677.13 | Upgrade
|
| Revenue Growth (YoY) | -3.82% | 2.09% | 51.46% | 51.00% | 41.26% | 15.09% | Upgrade
|
| Cost of Revenue | 1,481 | 1,488 | 1,425 | 935.73 | 600.87 | 448.98 | Upgrade
|
| Gross Profit | 752.87 | 745.72 | 762.49 | 508.65 | 355.65 | 228.15 | Upgrade
|
| Selling, General & Admin | 489.56 | 464.14 | 479.79 | 241.34 | 146.25 | 126 | Upgrade
|
| Research & Development | - | - | - | 0 | 3.46 | 12.09 | Upgrade
|
| Other Operating Expenses | -4.53 | -5.45 | 8.46 | 0.31 | -2.5 | -2.73 | Upgrade
|
| Operating Expenses | 491.85 | 460.25 | 488.57 | 242.15 | 147.41 | 136.46 | Upgrade
|
| Operating Income | 261.02 | 285.48 | 273.92 | 266.5 | 208.24 | 91.7 | Upgrade
|
| Interest Expense | -74.96 | -83.54 | -73.84 | -29.73 | -10.3 | -8.06 | Upgrade
|
| Interest & Investment Income | 10.41 | 9.53 | 9.96 | 4.42 | 2.8 | 2.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.11 | -8.18 | 4.57 | -2.94 | 8.06 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.52 | 6 | -14.34 | -5.99 | -16 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | 199.06 | 209.3 | 200.27 | 232.27 | 192.79 | 85.79 | Upgrade
|
| Asset Writedown | - | - | - | -21.9 | - | - | Upgrade
|
| Pretax Income | 199.06 | 209.3 | 200.27 | 210.37 | 192.79 | 85.79 | Upgrade
|
| Income Tax Expense | 76.65 | 76.72 | 104.56 | 84.42 | 65.14 | 29.22 | Upgrade
|
| Earnings From Continuing Operations | 122.41 | 132.57 | 95.71 | 125.96 | 127.65 | 56.57 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.04 | Upgrade
|
| Net Income | 122.41 | 132.57 | 95.71 | 125.96 | 127.65 | 56.53 | Upgrade
|
| Net Income to Common | 122.41 | 132.57 | 95.71 | 125.96 | 127.65 | 56.53 | Upgrade
|
| Net Income Growth | 11.76% | 38.52% | -24.01% | -1.33% | 125.80% | -4.84% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 136 | 133 | 122 | 120 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 139 | 135 | 125 | 123 | 122 | Upgrade
|
| Shares Change (YoY) | -2.81% | 3.25% | 7.69% | 1.52% | 0.80% | - | Upgrade
|
| EPS (Basic) | 0.90 | 0.97 | 0.72 | 1.03 | 1.06 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.95 | 0.71 | 1.01 | 1.04 | 0.46 | Upgrade
|
| EPS Growth | 15.05% | 33.80% | -29.70% | -2.88% | 125.06% | - | Upgrade
|
| Free Cash Flow | 312.38 | 271.13 | 16.75 | 102.47 | 79.58 | 71.46 | Upgrade
|
| Free Cash Flow Per Share | 2.27 | 1.95 | 0.12 | 0.82 | 0.65 | 0.58 | Upgrade
|
| Gross Margin | 33.70% | 33.39% | 34.85% | 35.22% | 37.18% | 33.69% | Upgrade
|
| Operating Margin | 11.68% | 12.78% | 12.52% | 18.45% | 21.77% | 13.54% | Upgrade
|
| Profit Margin | 5.48% | 5.94% | 4.37% | 8.72% | 13.35% | 8.35% | Upgrade
|
| Free Cash Flow Margin | 13.98% | 12.14% | 0.77% | 7.09% | 8.32% | 10.55% | Upgrade
|
| EBITDA | 301.99 | 351.73 | 338.33 | 314.86 | 238.13 | 100.04 | Upgrade
|
| EBITDA Margin | 13.52% | 15.75% | 15.46% | 21.80% | 24.89% | 14.77% | Upgrade
|
| D&A For EBITDA | 40.96 | 66.25 | 64.41 | 48.35 | 29.88 | 8.34 | Upgrade
|
| EBIT | 261.02 | 285.48 | 273.92 | 266.5 | 208.24 | 91.7 | Upgrade
|
| EBIT Margin | 11.68% | 12.78% | 12.52% | 18.45% | 21.77% | 13.54% | Upgrade
|
| Effective Tax Rate | 38.51% | 36.66% | 52.21% | 40.13% | 33.79% | 34.06% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.