CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	489.65	438.96	446.94	424.11	259.25
Revenue Growth (YoY)	11.55%	-1.79%	5.38%	63.59%	40.77%
Cost of Revenue	333.08	288.72	297.73	276.3	167.96
Gross Profit	156.57	150.25	149.21	147.81	91.3
Selling, General & Admin	-94.6	-92.58	-93.03	-93.11	-43.32
Research & Development	-	-	-	-	-0
Other Operating Expenses	1.34	-2.61	-0.31	-0.02	-0.09
Total Operating Expenses	-93.26	-95.19	-93.34	-93.13	-43.41
Operating Income	65.59	55.59	56.97	53.05	43.9
Interest Income	16.67	15	15.09	34	12.53
Interest Expense	-26.13	-26.82	-30.36	-48.23	-18.68
Other Non-Operating Income (Expense)	2.28	0.53	1.09	-1.63	-3.99
Total Non-Operating Income (Expense)	-7.18	-11.29	-14.18	-15.85	-10.13
Pretax Income	56.12	43.77	41.7	38.82	37.76
Provision for Income Taxes	15.5	14.28	15.34	20.12	15.15
Net Income	40.62	29.49	26.36	18.71	22.61
Net Income to Common	40.62	29.49	26.36	18.71	22.61
Net Income Growth	37.72%	11.88%	40.93%	-17.26%	-8.02%
Shares Outstanding (Basic)	132	135	136	133	122
Shares Outstanding (Diluted)	133	137	139	135	125
Shares Change (YoY)	-2.66%	-1.47%	3.25%	7.69%	3.36%
EPS (Basic)	0.31	0.22	0.19	0.14	0.18
EPS (Diluted)	0.30	0.22	0.19	0.14	0.18
EPS Growth	36.36%	15.79%	35.71%	-22.22%	-11.33%
Shares Outstanding	128.86	133.77	134.41	133.81	132.2
Free Cash Flow	45.8	58.41	54.45	0.9	18.39
Free Cash Flow Growth	-21.60%	7.28%	5943.06%	-95.10%	-0.44%
Free Cash Flow Per Share	0.34	0.43	0.39	0.01	0.15
Gross Margin	31.98%	34.23%	33.38%	34.85%	35.22%
Operating Margin	13.39%	12.66%	12.75%	12.51%	16.93%
Profit Margin	8.30%	6.72%	5.90%	4.41%	8.72%
FCF Margin	9.35%	13.31%	12.18%	0.21%	7.09%
EBITDA	84.42	72.48	75.63	71.41	52.58
EBITDA Margin	17.24%	16.51%	16.92%	16.84%	20.28%
EBIT	65.59	55.59	56.97	53.05	43.9
EBIT Margin	13.39%	12.66%	12.75%	12.51%	16.93%
Effective Tax Rate	27.62%	32.61%	36.78%	51.81%	40.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q