CompX International Inc. (CIX)
NYSEAMERICAN: CIX · Real-Time Price · USD
28.89
+0.84 (2.99%)
Nov 4, 2024, 4:00 PM EST - Market closed

CompX International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
21.0522.5920.8716.5710.3216
Upgrade
Depreciation & Amortization
3.813.973.983.843.833.68
Upgrade
Other Operating Activities
-1.83-2.2-0.48-0.050.30.55
Upgrade
Change in Accounts Receivable
-0.40.76-2.31-4.811.120.25
Upgrade
Change in Inventory
6.120.33-5.83-7.48-0.19-1.44
Upgrade
Change in Accounts Payable
-0.860.10.942.550.1-0.4
Upgrade
Change in Other Net Operating Assets
-0.340.25-0.28-0.140.03-0.18
Upgrade
Operating Cash Flow
27.5425.8116.8910.4715.518.47
Upgrade
Operating Cash Flow Growth
9.59%52.81%61.27%-32.43%-16.05%7.59%
Upgrade
Capital Expenditures
-1.38-1.13-3.7-4.09-1.74-3.17
Upgrade
Sale of Property, Plant & Equipment
--0.130-0.13
Upgrade
Investment in Securities
36.6-0.33-33.04---
Upgrade
Other Investing Activities
32.65.510.8-1.45.9
Upgrade
Investing Cash Flow
38.221.15-31.16.71-3.142.86
Upgrade
Repurchase of Common Stock
---1.74-1.31--
Upgrade
Common Dividends Paid
-13.55-12.31-33.88-9.93-4.98-3.48
Upgrade
Financing Cash Flow
-13.55-12.31-35.62-11.24-4.98-3.48
Upgrade
Net Cash Flow
52.2114.65-49.835.947.3817.84
Upgrade
Free Cash Flow
26.1624.6813.26.3813.7615.3
Upgrade
Free Cash Flow Growth
12.88%87.03%106.83%-53.64%-10.05%8.92%
Upgrade
Free Cash Flow Margin
16.62%15.30%7.92%4.53%12.02%12.31%
Upgrade
Free Cash Flow Per Share
2.122.001.070.511.111.23
Upgrade
Cash Income Tax Paid
7.477.317.824.73.265.03
Upgrade
Levered Free Cash Flow
21.5520.678.772.8310.799.98
Upgrade
Unlevered Free Cash Flow
21.5520.678.772.8310.799.98
Upgrade
Change in Net Working Capital
-4.86-1.947.419.75-1.321.58
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.