CompX International Inc. (CIX)
NYSEAMERICAN: CIX · Real-Time Price · USD
23.29
+0.81 (3.60%)
At close: May 19, 2026, 4:00 PM EDT
23.29
0.00 (0.00%)
After-hours: May 19, 2026, 8:00 PM EDT

CompX International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
158.58158.29145.94161.29166.56140.82
Revenue Growth (YoY)
6.98%8.46%-9.52%-3.17%18.28%22.94%
Cost of Revenue
109.31110.11104.58112.07117.7698.07
Gross Profit
49.2748.1841.3649.2248.842.75
Selling, General & Admin
25.4825.5824.3423.7823.3622.22
Total Operating Expenses
25.4825.5824.3423.7823.3622.22
Operating Income
23.7922.617.0225.4425.4420.53
Interest Income
3.033.234.714.171.881.2
Total Non-Operating Income (Expense)
3.033.234.714.171.881.2
Pretax Income
26.8225.8321.7429.627.3121.72
Provision for Income Taxes
6.626.365.157.016.445.16
Net Income
20.219.4816.5922.5920.8716.57
Net Income to Common
20.219.4816.5922.5920.8716.57
Net Income Growth
12.44%17.43%-26.58%8.25%25.97%60.50%
Shares Outstanding (Basic)
121212121212
Shares Outstanding (Diluted)
121212121212
Shares Change (YoY)
0.02%0.03%0.05%-0.24%-0.57%-0.30%
EPS (Basic)
1.641.581.351.841.691.34
EPS (Diluted)
1.641.581.351.841.691.34
EPS Growth
12.33%17.04%-26.63%8.88%26.12%61.45%
Shares Outstanding
12.3212.3212.3212.3112.3112.38
Free Cash Flow
18.5219.1221.5124.6813.26.38
Free Cash Flow Growth
-3.15%-11.08%-12.86%87.03%106.83%-53.64%
Free Cash Flow Per Share
1.501.551.752.001.070.51
Dividends Per Share
1.2001.2001.2001.0001.0000.800
Dividend Growth
--20.00%-25.00%100.00%
Gross Margin
31.07%30.44%28.34%30.52%29.30%30.36%
Operating Margin
15.00%14.28%11.66%15.77%15.27%14.58%
Profit Margin
12.74%12.31%11.37%14.01%12.53%11.77%
FCF Margin
11.68%12.08%14.74%15.30%7.92%4.53%
EBITDA
27.3626.2620.7129.4129.4124.37
EBITDA Margin
17.25%16.59%14.19%18.23%17.66%17.30%
EBIT
23.7922.617.0225.4425.4420.53
EBIT Margin
15.00%14.28%11.66%15.77%15.27%14.58%
Effective Tax Rate
24.68%24.60%23.69%23.68%23.59%23.73%
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q