Citizens Holding Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	56.4	46.46	32.78	27.2	31.21
Interest Income on Investments	15.14	19.98	16.51	12.5	7.3
Total Interest Income	71.53	66.45	49.28	39.7	38.51
Interest Paid on Deposits	19.24	20.14	12.25	2.54	4.26
Interest Paid on Borrowings	9.15	11.69	7.15	2.25	0.76
Total Interest Expense	28.39	31.83	19.41	4.79	5.02
Net Interest Income	43.15	34.62	29.88	34.91	33.49
Net Interest Income Growth (YoY)	24.62%	15.88%	-14.41%	4.23%	1.09%
Gain (Loss) on Sale of Assets	-	4.54	0.28	-	-
Gain (Loss) on Sale of Investments	-0.01	-2.56	-1.99	-	1.38
Other Non-Interest Income	6.73	6.1	6.67	6.8	6.95
Total Non-Interest Income	11.11	12.04	8.75	10.69	11.83
Non-Interest Income Growth (YoY)	-7.66%	37.57%	-18.19%	-9.62%	13.11%
Revenues Before Loan Losses	54.26	46.66	38.63	45.6	45.33
Provision for Loan Losses	2.26	0.83	0.67	0.12	1.41
Revenue	52	45.82	37.96	45.48	43.92
Revenue Growth (YoY)	13.47%	20.73%	-16.54%	3.56%	4.29%
Salaries and Employee Benefits	21.81	19.88	18.45	17.49	18.3
Selling, General & Administrative	8.91	7.73	8.54	8.18	7.87
Other Non-Interest Expense	11.73	11.31	9.19	8.46	8.27
Total Non-Interest Expense	42.45	38.92	36.18	34.17	35.35
EBT Excluding Unusual Items	9.55	6.91	1.78	11.31	8.57
Pretax Income	9.55	6.91	1.78	11.5	8.93
Income Tax Expense	1.4	1.42	-0.07	1.88	1.43
Net Income	8.15	5.49	1.85	9.62	7.49
Net Income to Common	8.15	5.49	1.85	9.62	7.49
Net Income Growth	48.41%	196.12%	-80.73%	28.37%	8.12%
Basic Shares Outstanding	6	6	6	6	6
Diluted Shares Outstanding	6	6	6	6	6
Shares Change (YoY)	0.89%	0.17%	0.15%	0.15%	0.08%
EPS (Basic)	1.44	0.98	0.33	1.72	1.34
EPS (Diluted)	1.44	0.98	0.33	1.72	1.34
EPS Growth	47.14%	196.56%	-80.81%	28.36%	8.06%
Dividend Per Share	0.040	0.640	0.720	0.960	0.960
Dividend Growth	-93.75%	-11.11%	-25.00%	-	-
Effective Tax Rate	14.64%	20.54%	-	16.36%	16.03%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.