Clarus Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	140	129	173	263	290	1,025
Market Cap Growth	3.67%	-25.64%	-34.23%	-9.41%	-71.68%	114.33%
Enterprise Value	128	114	151	395	463	1,205
Last Close Price	3.65	3.29	4.30	6.46	7.25	25.45
PE Ratio	-	-	-	-	-	39.29
Forward PE	34.21	22.08	16.70	11.57	6.21	15.37
PS Ratio	0.55	0.51	0.66	0.92	0.92	3.86
PB Ratio	0.71	0.66	0.74	0.90	0.99	2.77
P/TBV Ratio	0.89	0.84	1.15	1.72	1.95	20.45
P/FCF Ratio	-	-	-	10.04	45.66	-
P/OCF Ratio	32.07	-	-	8.24	19.87	-
PEG Ratio	-	14.73	14.73	14.73	3.02	0.51
EV/Sales Ratio	0.51	0.46	0.57	1.38	1.47	4.53
EV/EBITDA Ratio	54.60	-	-	-	72.87	92.47
EV/FCF Ratio	-	-	-	15.05	72.79	-
Debt / Equity Ratio	0.09	0.06	0.07	0.47	0.53	0.43
Debt / EBITDA Ratio	1.99	-	406.00	35.21	14.51	9.68
Debt / FCF Ratio	-	-	-	5.19	24.32	-
Net Debt / Equity Ratio	-0.06	-0.12	-0.12	0.43	0.49	0.38
Net Debt / EBITDA Ratio	-5.02	2.52	5.27	-57.64	22.46	10.74
Net Debt / FCF Ratio	27.89	2.46	2.05	4.76	22.43	-7.92
Asset Turnover	0.93	0.92	0.67	0.56	0.55	0.58
Inventory Turnover	1.74	2.03	1.98	1.89	1.73	1.80
Quick Ratio	1.88	2.05	2.50	0.39	0.98	1.18
Current Ratio	4.45	4.23	4.93	1.75	3.69	3.11
Return on Equity (ROE)	-14.87%	-21.68%	-33.68%	-5.41%	-28.02%	0.74%
Return on Assets (ROA)	-2.23%	-5.08%	-3.05%	-2.10%	-1.15%	-0.38%
Return on Capital Employed (ROCE)	-4.50%	-10.60%	-7.50%	-5.20%	-2.30%	-0.50%
Earnings Yield	-22.51%	-36.19%	-30.22%	-3.86%	-24.03%	2.54%
FCF Yield	-0.30%	-7.70%	-8.11%	9.96%	2.19%	-1.73%
Dividend Yield	2.74%	3.04%	2.32%	1.55%	1.38%	0.39%
Payout Ratio	-	-	-	-	-	12.78%
Buyback Yield / Dilution	-0.07%	-0.23%	-2.19%	-0.76%	-4.25%	-14.29%
Total Shareholder Return	2.68%	2.81%	0.14%	0.78%	-2.86%	-13.89%

SEC Filings: 10-K · 10-Q