Cleveland-Cliffs Inc. (CLF)
NYSE: CLF · Real-Time Price · USD
11.76
-0.33 (-2.73%)
Sep 10, 2026, 12:58 PM EDT - Market open
Cleveland-Cliffs Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 70 | 45 | 57 | 66 | 61 | 57 | 54 | 39 | 110 | 30 | 198 | 31 | 34 | 59 | 26 | 56 | 47 | 35 | 48 | 42 |
Cash & Short-Term Investments | 70 | 45 | 57 | 66 | 61 | 57 | 54 | 39 | 110 | 30 | 198 | 31 | 34 | 59 | 26 | 56 | 47 | 35 | 48 | 42 |
Cash Growth (YoY) | 14.75% | -21.05% | 5.56% | 69.23% | -44.55% | 90.00% | -72.73% | 25.81% | 223.53% | -49.15% | 661.54% | -44.64% | -27.66% | 68.57% | -45.83% | 33.33% | -35.62% | -68.18% | -57.14% | -25.00% |
Accounts Receivable | 2,044 | 1,882 | 1,442 | 1,797 | 1,783 | 1,798 | 1,576 | 1,583 | 1,773 | 1,868 | 1,840 | 2,122 | 2,290 | 2,216 | 1,960 | 2,301 | 2,571 | 2,667 | 2,154 | 2,348 |
Receivables | 2,044 | 1,882 | 1,442 | 1,797 | 1,783 | 1,798 | 1,576 | 1,583 | 1,773 | 1,868 | 1,840 | 2,122 | 2,290 | 2,216 | 1,960 | 2,301 | 2,571 | 2,667 | 2,154 | 2,348 |
Inventory | 4,525 | 4,591 | 4,772 | 4,683 | 4,699 | 4,886 | 5,094 | 4,236 | 4,199 | 4,449 | 4,460 | 4,592 | 4,727 | 4,923 | 5,130 | 5,542 | 5,784 | 5,562 | 5,188 | 4,505 |
Other Current Assets | 175 | 192 | 164 | 143 | 144 | 223 | 183 | 169 | 110 | 122 | 138 | 196 | 114 | 246 | 306 | 426 | 366 | 295 | 263 | 251 |
Total Current Assets | 6,814 | 6,710 | 6,435 | 6,689 | 6,687 | 6,964 | 6,907 | 6,027 | 6,192 | 6,469 | 6,636 | 6,941 | 7,165 | 7,444 | 7,422 | 8,325 | 8,768 | 8,559 | 7,653 | 7,146 |
Property, Plant & Equipment | 9,239 | 9,345 | 9,773 | 9,508 | 9,620 | 9,797 | 10,293 | 8,687 | 8,728 | 8,771 | 9,123 | 8,837 | 8,878 | 8,950 | 9,070 | 9,030 | 9,047 | 9,012 | 9,186 | 8,974 |
Long-Term Investments | 129 | 131 | 132 | 132 | 132 | 131 | 131 | 117 | 118 | 118 | 123 | 131 | 132 | 134 | 133 | 134 | 132 | 129 | 128 | 116 |
Goodwill | 1,784 | 1,800 | 1,814 | 1,796 | 1,814 | 1,767 | 1,768 | 1,005 | 1,005 | 1,005 | 1,005 | 1,130 | 1,130 | 1,130 | 1,130 | 1,141 | 1,149 | 1,127 | 1,116 | 1,072 |
Other Intangible Assets | 1,063 | 1,102 | 1,135 | 1,142 | 1,185 | 1,150 | 1,170 | 191 | 194 | 197 | 201 | 204 | 207 | 210 | 214 | 209 | 212 | 215 | 221 | 180 |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 |
Other Long-Term Assets | 1,086 | 1,027 | 723 | 1,023 | 1,033 | 1,027 | 678 | 769 | 691 | 676 | 449 | 816 | 791 | 784 | 786 | 849 | 731 | 726 | 671 | 508 |
Total Assets | 20,115 | 20,115 | 20,012 | 20,290 | 20,471 | 20,836 | 20,947 | 16,796 | 16,928 | 17,236 | 17,537 | 18,059 | 18,303 | 18,652 | 18,755 | 19,688 | 20,039 | 19,768 | 18,975 | 18,066 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 2,159 | 2,011 | 1,893 | 1,914 | 1,947 | 2,020 | 2,008 | 1,983 | 2,080 | 2,051 | 2,099 | 2,076 | 2,116 | 2,173 | 2,186 | 2,361 | 2,594 | 2,271 | 2,073 | 1,828 |
Accrued Expenses | 887 | 803 | 1,026 | 904 | 869 | 804 | 953 | 792 | 727 | 767 | 985 | 730 | 716 | 659 | 923 | 479 | 536 | 541 | 585 | 743 |
Short-Term Debt | 20 | 21 | 28 | 22 | 22 | 22 | 29 | 27 | 27 | 25 | 21 | 21 | 23 | 27 | 19 | - | - | - | - | - |
Current Portion of Leases | - | - | 115 | - | - | - | 113 | - | - | - | 90 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | 540 | 488 | 240 | 440 | 439 | 420 | 258 | 453 | 484 | 553 | 313 | 467 | 553 | 601 | 421 | 740 | 857 | 939 | 903 | 708 |
Total Current Liabilities | 3,606 | 3,323 | 3,302 | 3,280 | 3,277 | 3,266 | 3,361 | 3,255 | 3,318 | 3,396 | 3,508 | 3,294 | 3,408 | 3,460 | 3,549 | 3,580 | 3,987 | 3,751 | 3,561 | 3,279 |
Long-Term Debt | 7,703 | 7,763 | 7,253 | 8,039 | 7,727 | 7,601 | 7,065 | 3,774 | 3,507 | 3,664 | 3,137 | 3,458 | 3,963 | 4,559 | 4,249 | 4,475 | 4,668 | 5,028 | 5,238 | 5,350 |
Long-Term Leases | - | - | 569 | - | - | - | 594 | - | - | - | 363 | - | - | - | - | - | - | - | - | - |
Pension & Post-Retirement Benefits | 617 | 631 | 655 | 645 | 693 | 711 | 751 | 666 | 757 | 791 | 821 | 1,019 | 1,036 | 1,037 | 1,058 | 2,751 | 2,841 | 2,898 | 2,961 | 3,773 |
Long-Term Deferred Tax Liabilities | 300 | 305 | 375 | 506 | 612 | 723 | 849 | 567 | 621 | 628 | 639 | 662 | 545 | 527 | 590 | - | - | - | 112 | - |
Other Long-Term Liabilities | 2,071 | 2,074 | 1,535 | 2,113 | 2,120 | 2,051 | 1,460 | 1,439 | 1,353 | 1,315 | 947 | 1,362 | 1,307 | 1,276 | 1,267 | 1,614 | 1,549 | 1,483 | 1,329 | 1,374 |
Total Liabilities | 14,297 | 14,096 | 13,689 | 14,583 | 14,429 | 14,352 | 14,080 | 9,701 | 9,556 | 9,794 | 9,415 | 9,795 | 10,259 | 10,859 | 10,713 | 12,420 | 13,045 | 13,160 | 13,201 | 13,776 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 76 | 76 | 76 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 63 | 63 |
Additional Paid-In Capital | 5,746 | 5,732 | 5,736 | 4,783 | 4,768 | 4,756 | 4,758 | 4,875 | 4,864 | 4,851 | 4,861 | 4,850 | 4,841 | 4,832 | 4,871 | 4,864 | 4,855 | 4,848 | 4,892 | 4,887 |
Retained Earnings | -911 | -766 | -529 | -286 | 1 | 484 | 949 | 1,426 | 1,668 | 1,666 | 1,733 | 1,888 | 1,624 | 1,277 | 1,334 | 1,548 | 1,396 | 800 | -1 | -894 |
Treasury Stock | -643 | -645 | -659 | -660 | -660 | -664 | -676 | -1,153 | -1,154 | -1,030 | -430 | -431 | -372 | -280 | -310 | -280 | -246 | -90 | -82 | -83 |
Comprehensive Income & Other | 1,336 | 1,425 | 1,492 | 1,563 | 1,644 | 1,612 | 1,537 | 1,640 | 1,666 | 1,648 | 1,657 | 1,647 | 1,643 | 1,651 | 1,830 | 810 | 658 | 715 | 618 | 23 |
Total Common Equity | 5,604 | 5,822 | 6,116 | 5,466 | 5,819 | 6,254 | 6,634 | 6,854 | 7,110 | 7,201 | 7,887 | 8,020 | 7,802 | 7,546 | 7,791 | 7,008 | 6,729 | 6,339 | 5,490 | 3,996 |
Minority Interest | 214 | 197 | 207 | 241 | 223 | 230 | 233 | 241 | 262 | 241 | 235 | 244 | 242 | 247 | 251 | 260 | 265 | 269 | 284 | 294 |
Shareholders' Equity | 5,818 | 6,019 | 6,323 | 5,707 | 6,042 | 6,484 | 6,867 | 7,095 | 7,372 | 7,442 | 8,122 | 8,264 | 8,044 | 7,793 | 8,042 | 7,268 | 6,994 | 6,608 | 5,774 | 4,290 |
Total Liabilities & Equity | 20,115 | 20,115 | 20,012 | 20,290 | 20,471 | 20,836 | 20,947 | 16,796 | 16,928 | 17,236 | 17,537 | 18,059 | 18,303 | 18,652 | 18,755 | 19,688 | 20,039 | 19,768 | 18,975 | 18,066 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 7,723 | 7,784 | 7,965 | 8,061 | 7,749 | 7,623 | 7,801 | 3,801 | 3,534 | 3,689 | 3,611 | 3,479 | 3,986 | 4,586 | 4,268 | 4,475 | 4,668 | 5,028 | 5,238 | 5,350 |
Net Cash (Debt) | -7,653 | -7,739 | -7,908 | -7,995 | -7,688 | -7,566 | -7,747 | -3,762 | -3,424 | -3,659 | -3,413 | -3,448 | -3,952 | -4,527 | -4,242 | -4,419 | -4,621 | -4,993 | -5,190 | -5,308 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -13.40 | -13.58 | -14.32 | -16.15 | -15.53 | -15.28 | -15.94 | -8.04 | -6.85 | -7.44 | -6.83 | -6.77 | -7.69 | -8.79 | -8.13 | -8.51 | -8.79 | -9.39 | -9.82 | -9.70 |
Filing Date Shares Outstanding | 570.54 | 570.41 | 570.39 | 494.71 | 494.7 | 494.66 | 494.48 | 493.94 | 468.04 | 475.48 | 498.29 | 504.86 | 508.68 | 515.08 | 514.79 | 515.3 | 517.3 | 524.74 | 525.41 | 500.09 |
Total Common Shares Outstanding | 570.53 | 570.4 | 569.76 | 494.7 | 494.68 | 494.49 | 493.95 | 468.07 | 468.04 | 475.47 | 504.89 | 504.85 | 508.68 | 515.05 | 513.34 | 515.3 | 517.29 | 524.71 | 500.16 | 500.06 |
Working Capital | 3,208 | 3,387 | 3,133 | 3,409 | 3,410 | 3,698 | 3,546 | 2,772 | 2,874 | 3,073 | 3,128 | 3,647 | 3,757 | 3,984 | 3,873 | 4,745 | 4,781 | 4,808 | 4,092 | 3,867 |
Book Value Per Share | 9.82 | 10.21 | 10.73 | 11.05 | 11.76 | 12.65 | 13.43 | 14.64 | 15.19 | 15.14 | 15.62 | 15.89 | 15.34 | 14.65 | 15.18 | 13.60 | 13.01 | 12.08 | 10.98 | 7.99 |
Tangible Book Value | 2,757 | 2,920 | 3,167 | 2,528 | 2,820 | 3,337 | 3,696 | 5,658 | 5,911 | 5,999 | 6,681 | 6,686 | 6,465 | 6,206 | 6,447 | 5,658 | 5,368 | 4,997 | 4,153 | 2,744 |
Tangible Book Value Per Share | 4.83 | 5.12 | 5.56 | 5.11 | 5.70 | 6.75 | 7.48 | 12.09 | 12.63 | 12.62 | 13.23 | 13.24 | 12.71 | 12.05 | 12.56 | 10.98 | 10.38 | 9.52 | 8.30 | 5.49 |
Land | 1,462 | 1,463 | 981 | 1,458 | 1,457 | 1,452 | 955 | 1,389 | 1,389 | 1,388 | 864 | 1,388 | 1,388 | 1,390 | 833 | 1,396 | 1,400 | 1,397 | 698 | 1,285 |
Buildings | 1,197 | 1,196 | 1,205 | 1,172 | 1,114 | 1,104 | 1,104 | 938 | 937 | 935 | 946 | 934 | 932 | 927 | 921 | 914 | 906 | 907 | 889 | 852 |
Machinery | 11,800 | 11,708 | 11,630 | 11,539 | 11,319 | 11,185 | 11,119 | 9,916 | 9,822 | 9,701 | 9,680 | 9,652 | 9,578 | 9,359 | 9,289 | 9,042 | 8,765 | 8,691 | 8,709 | 8,334 |
Construction In Progress | 688 | 666 | 655 | 604 | 751 | 759 | 728 | 714 | 645 | 625 | 590 | 611 | 510 | 580 | 552 | 534 | 617 | 414 | 408 | 417 |