| 9.4 | 21.49 | 14.15 | 37.83 | 16.65 | 13.22 |
| 81.67 | 84.48 | 114.83 | 130.29 | 5.8 | 10.37 |
Cash & Short-Term Investments | 91.07 | 105.98 | 128.97 | 168.11 | 22.45 | 23.59 |
| -18.68% | -17.83% | -23.28% | 648.77% | -4.82% | -12.73% |
| 20.87 | 17.99 | 13.84 | 28.39 | 53.7 | 19.44 |
| 36.92 | 42.03 | 56.1 | 98.06 | 82.21 | 27.52 |
| 14.15 | 32.49 | 30.68 | 1.7 | 1.76 | 0.95 |
| 163 | 198.49 | 229.6 | 296.26 | 160.12 | 71.51 |
Net Property, Plant & Equipment | 20.09 | 18.1 | 26.83 | 35.39 | 31.49 | 7.3 |
| 8.4 | 9.35 | 4.67 | 6.09 | 6.38 | 4.7 |
| 4.71 | 4.71 | 4.71 | 6.53 | 6.4 | 4.71 |
| 56 | 59.82 | 24.51 | 6.34 | 22.75 | 36.91 |
| 11.34 | 15.7 | 24.97 | 4.91 | 2 | 0.78 |
|
| 3.68 | 7.03 | 2.78 | 8.89 | 24.12 | 9.22 |
| 6.12 | 8.8 | 6.97 | 7.98 | 19.8 | 10.34 |
| - | - | - | 6.29 | 4.39 | - |
Current Portion of Long-Term Debt | - | - | - | 2.11 | - | - |
Current Portion of Leases | 2.89 | 2.82 | 2.53 | 3.74 | 3.39 | 0.92 |
Other Current Liabilities | - | 17.96 | 12.07 | - | - | - |
Total Current Liabilities | 12.69 | 36.6 | 24.35 | 29 | 51.69 | 20.47 |
| - | - | - | - | 18.67 | - |
| 8.05 | 5.93 | 8.76 | 10.63 | 10.41 | 1.62 |
Other Long-Term Liabilities | - | 7.47 | 6.4 | 0.72 | 0.77 | - |
Total Long-Term Liabilities | 8.05 | 13.41 | 15.16 | 11.35 | 29.85 | 1.62 |
|
| 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 |
Additional Paid-in Capital | 137.05 | 147.38 | 159.58 | 188.22 | 54.54 | 58.25 |
Accumulated Other Comprehensive Income | -0.14 | 1.73 | 1.08 | -0.54 | -1.9 | - |
| 105.77 | 106.91 | 114.96 | 127.34 | 94.8 | 45.44 |
| 242.81 | 256.16 | 275.76 | 315.16 | 147.58 | 103.82 |
Total Liabilities & Equity | 263.55 | 306.17 | 315.28 | 355.52 | 229.13 | 125.91 |
| 10.94 | 8.76 | 11.29 | 22.77 | 36.85 | 2.53 |
| 80.13 | 97.22 | 117.68 | 145.35 | -14.4 | 21.06 |
| -17.58% | -17.39% | -19.03% | - | - | -13.11% |
| 5.80 | 0.01 | 0.01 | 0.01 | -1.04 | 1.53 |
| 242.81 | 256.16 | 275.76 | 315.16 | 147.58 | 103.82 |
| 17.58 | 0.02 | 0.02 | 0.02 | 10.61 | 7.53 |
| 229.7 | 242.1 | 266.38 | 302.54 | 134.8 | 94.42 |
Tangible Book Value Per Share | 16.63 | 0.02 | 0.02 | 0.02 | 9.69 | 6.85 |