| 826.32 | 687.19 | 444.7 | 492.6 | 452.58 |
| 127.36 | 102.63 | 106.1 | 62.03 | 81.72 |
Cash & Short-Term Investments | 953.68 | 789.83 | 550.8 | 554.64 | 534.3 |
| 20.75% | 43.40% | -0.69% | 3.81% | -6.42% |
| 1,205 | 1,178 | 1,091 | 1,072 | 887.7 |
| 372.09 | 384.66 | 327.51 | 324.99 | 250.69 |
| 116.45 | 81.74 | 82.94 | 82.52 | 68.48 |
| 2,647 | 2,434 | 2,052 | 2,034 | 1,741 |
Net Property, Plant & Equipment | 2,796 | 2,699 | 2,380 | 2,146 | 2,025 |
| 653.03 | 701.99 | 602.8 | 620.78 | 644.91 |
| 1,479 | 1,477 | 1,288 | 1,247 | 1,227 |
| 48.59 | 65.5 | 59.74 | 81.8 | 15.6 |
|
| 506.59 | 487.29 | 451.81 | 446.63 | 359.87 |
| 441.79 | 419.45 | 397.16 | 396.72 | 391.41 |
Current Portion of Long-Term Debt | 12.6 | 15.1 | 10 | 10 | 17.54 |
Current Portion of Leases | 75.23 | 71.66 | 56.43 | 49.53 | 47.61 |
| 81.53 | 88.55 | 95.23 | 94.09 | 83.75 |
Other Current Liabilities | 19.11 | 20.63 | 26.91 | 23.12 | 25.14 |
Total Current Liabilities | 1,137 | 1,103 | 1,038 | 1,020 | 925.31 |
| 2,764 | 2,771 | 2,292 | 2,415 | 2,517 |
| 184.31 | 182.88 | 131.74 | 119.26 | 117.99 |
Other Long-Term Liabilities | 793.68 | 747.08 | 674.37 | 653.2 | 579.48 |
Total Long-Term Liabilities | 3,742 | 3,701 | 3,098 | 3,187 | 3,214 |
|
| 0.53 | 0.54 | 0.54 | 0.54 | 0.54 |
Additional Paid-in Capital | 193.9 | 421.75 | 459.73 | 504.24 | 536.38 |
Accumulated Other Comprehensive Income | -204.62 | -213.64 | -175.34 | -167.18 | -196.01 |
| 2,756 | 2,365 | 1,963 | 1,585 | 1,173 |
| 2,746 | 2,574 | 2,248 | 1,922 | 1,514 |
Total Liabilities & Equity | 7,624 | 7,377 | 6,383 | 6,130 | 5,654 |
| 3,036 | 3,041 | 2,490 | 2,594 | 2,700 |
| -2,082 | -2,251 | -1,939 | -2,039 | -2,166 |
| -38.76 | -41.53 | -35.66 | -37.42 | -39.55 |
| 2,746 | 2,574 | 2,248 | 1,922 | 1,514 |
| 51.11 | 47.48 | 41.33 | 35.28 | 27.65 |
| 613.58 | 394.34 | 356.97 | 54.66 | -358.07 |
Tangible Book Value Per Share | 11.42 | 7.28 | 6.56 | 1.00 | -6.54 |