BrightSpire Capital, Inc. (BRSP)
NYSE: BRSP · Real-Time Price · USD
5.20
-0.01 (-0.19%)
At close: May 9, 2025, 4:00 PM
5.20
0.00 (0.00%)
After-hours: May 9, 2025, 7:00 PM EDT
BrightSpire Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 104.2 | 102.44 | 93.4 | 90.19 | 102.63 | 175.04 | Upgrade
|
| Other Revenue | 11.11 | 11.59 | 22.98 | 6.08 | -131.12 | 20.09 | Upgrade
|
| Total Revenue | 340.6 | 358.81 | 415.08 | 364.62 | 191.97 | 444.43 | Upgrade
|
| Revenue Growth (YoY | -14.97% | -13.56% | 13.84% | 89.93% | -56.81% | -24.49% | Upgrade
|
| Property Expenses | 35.21 | 33.89 | 26.64 | 24.22 | 39.88 | 94.73 | Upgrade
|
| Selling, General & Administrative | 24.27 | 23.52 | 27.21 | 22.53 | 31.9 | 25.4 | Upgrade
|
| Depreciation & Amortization | 40.67 | 40.51 | 33.5 | 34.1 | 36.4 | 59.77 | Upgrade
|
| Provision for Loan Losses | -61.15 | -135.8 | -108.15 | -70.64 | 1.43 | -78.56 | Upgrade
|
| Other Operating Expenses | 24.26 | 24.64 | 27.94 | 28.58 | 17.39 | 61.65 | Upgrade
|
| Total Operating Expenses | 185.56 | 258.34 | 223.44 | 180.06 | 124.14 | 320.1 | Upgrade
|
| Operating Income | 155.04 | 100.46 | 191.64 | 184.56 | 67.84 | 124.33 | Upgrade
|
| Interest Expense | -172.8 | -180.94 | -199.22 | -169.95 | -133.19 | -212.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | 0.05 | 0.84 | 1.83 | 37.67 | 3.16 | Upgrade
|
| Other Non-Operating Income | 0.06 | 0.18 | -0.22 | 0.89 | -28.68 | -5.62 | Upgrade
|
| EBT Excluding Unusual Items | -17.86 | -80.25 | -6.97 | 17.33 | -56.36 | -91.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 21.9 | 0.34 | -252.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.25 | - | - | 10 | 64.7 | - | Upgrade
|
| Asset Writedown | -54.21 | -54.21 | -7.59 | - | - | -42.81 | Upgrade
|
| Other Unusual Items | -1.3 | - | - | - | 2.33 | - | Upgrade
|
| Pretax Income | -73.61 | -134.46 | -14.56 | 49.23 | -98.31 | -386.48 | Upgrade
|
| Income Tax Expense | 1.09 | 1.06 | 1.06 | 2.44 | 6.28 | -10.9 | Upgrade
|
| Earnings From Continuing Operations | -74.7 | -135.52 | -15.62 | 46.79 | -104.58 | -375.58 | Upgrade
|
| Minority Interest in Earnings | 5.17 | 3.54 | 0.07 | -1 | 3.54 | 22.29 | Upgrade
|
| Net Income | -69.53 | -131.98 | -15.55 | 45.79 | -101.05 | -353.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.4 | 1.93 | - | 1.6 | - | 0.32 | Upgrade
|
| Net Income to Common | -71.93 | -133.91 | -15.55 | 44.18 | -101.05 | -353.62 | Upgrade
|
| Basic Shares Outstanding | 127 | 127 | 127 | 127 | 128 | 129 | Upgrade
|
| Diluted Shares Outstanding | 127 | 127 | 127 | 129 | 128 | 129 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.30% | -1.73% | 0.63% | -0.04% | 0.12% | Upgrade
|
| EPS (Basic) | -0.56 | -1.05 | -0.12 | 0.35 | -0.79 | -2.75 | Upgrade
|
| EPS (Diluted) | -0.56 | -1.05 | -0.12 | 0.34 | -0.79 | -2.75 | Upgrade
|
| Dividend Per Share | 0.680 | 0.720 | 0.800 | 0.790 | 0.580 | 0.300 | Upgrade
|
| Dividend Growth | -15.00% | -10.00% | 1.27% | 36.21% | 93.33% | -81.82% | Upgrade
|
| Operating Margin | 45.52% | 28.00% | 46.17% | 50.62% | 35.34% | 27.98% | Upgrade
|
| Profit Margin | -21.12% | -37.32% | -3.75% | 12.12% | -52.64% | -79.57% | Upgrade
|
| EBITDA | 193.14 | 138.39 | 222.27 | 215.28 | 101.04 | 177.72 | Upgrade
|
| EBITDA Margin | 56.71% | 38.57% | 53.55% | 59.04% | 52.63% | 39.99% | Upgrade
|
| D&A For Ebitda | 38.1 | 37.93 | 30.63 | 30.73 | 33.2 | 53.39 | Upgrade
|
| EBIT | 155.04 | 100.46 | 191.64 | 184.56 | 67.84 | 124.33 | Upgrade
|
| EBIT Margin | 45.52% | 28.00% | 46.17% | 50.62% | 35.34% | 27.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 4.96% | - | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.