| Rental Revenue | 148.78 | 138.21 | 129.75 | 122.73 | 122.85 | |
| Total Revenue | 148.78 | 138.21 | 129.75 | 122.73 | 122.85 | |
| Revenue Growth (YoY | 7.65% | 6.52% | 5.72% | -0.10% | 5.75% | |
| Property Expenses | 63.93 | 62.57 | 61.87 | 59.45 | 58.19 | |
| Selling, General & Administrative | 14.15 | 13.17 | 12.75 | 10.57 | 9.73 | |
| Depreciation & Amortization | 29.89 | 28.94 | 26.99 | 25.76 | 23.63 | |
| Total Operating Expenses | 107.98 | 104.68 | 101.6 | 95.78 | 91.55 | |
| Operating Income | 40.8 | 33.53 | 28.14 | 26.95 | 31.3 | |
| Interest Expense | -47.11 | -44.87 | -40.21 | -41.28 | -40.23 | |
| EBT Excluding Unusual Items | -6.31 | -11.34 | -12.07 | -14.33 | -8.92 | |
| Total Insurance Settlements | - | - | - | 0.14 | 0.09 | |
| Total Legal Settlements | -0.27 | - | - | -2.73 | - | |
| Other Unusual Items | - | -4.23 | -0.51 | -3.09 | -3.39 | |
| Pretax Income | -6.58 | -15.57 | -12.57 | -20.02 | -12.23 | |
| Earnings From Continuing Operations | -6.58 | -15.57 | -12.57 | -20.02 | -12.23 | |
| Minority Interest in Earnings | 4.08 | 9.67 | 7.81 | 12.43 | 7.32 | |
| Net Income | -2.5 | -5.9 | -4.76 | -7.59 | -4.91 | |
| Preferred Dividends & Other Adjustments | 1.48 | 1.29 | 0.97 | 0.65 | 0.48 | |
| Net Income to Common | -3.98 | -7.19 | -5.73 | -8.24 | -5.38 | |
| Basic Shares Outstanding | 16 | 16 | 16 | 16 | 18 | |
| Diluted Shares Outstanding | 16 | 16 | 16 | 16 | 18 | |
| Shares Change (YoY) | 0.36% | - | - | -8.88% | -1.04% | |
| EPS (Basic) | -0.25 | -0.45 | -0.36 | -0.51 | -0.31 | |
| EPS (Diluted) | -0.25 | -0.45 | -0.36 | -0.51 | -0.31 | |
| Dividend Per Share | 0.380 | 0.380 | 0.380 | 0.380 | 0.380 | |
| Operating Margin | 27.42% | 24.26% | 21.69% | 21.96% | 25.48% | |
| Profit Margin | -2.67% | -5.20% | -4.42% | -6.71% | -4.38% | |
| EBITDA | 71.07 | 62.82 | 55.37 | 52.86 | 54.54 | |
| EBITDA Margin | 47.77% | 45.45% | 42.67% | 43.07% | 44.40% | |
| D&A For Ebitda | 30.27 | 29.29 | 27.23 | 25.91 | 23.24 | |
| EBIT | 40.8 | 33.53 | 28.14 | 26.95 | 31.3 | |
| EBIT Margin | 27.42% | 24.26% | 21.69% | 21.96% | 25.48% | |
| Funds From Operations (FFO) | 23.31 | 13.37 | 14.41 | 5.74 | 11.4 | |
| Adjusted Funds From Operations (AFFO) | 28.81 | 22.55 | 19.24 | 15.56 | 16.84 | |
| FFO Payout Ratio | 26.20% | 45.64% | 42.35% | 106.27% | 59.33% | |
| Revenue as Reported | 148.78 | 138.21 | 129.75 | 122.73 | 122.85 | |