Clearwater Paper Corporation (CLW)

NYSE: CLW · Real-Time Price · USD

25.33

-0.58 (-2.24%)

At close: Mar 28, 2025, 4:00 PM

25.15

-0.18 (-0.73%)

After-hours: Mar 28, 2025, 8:00 PM EDT

Clearwater Paper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	1,384	1,136	1,195	1,773	1,869	Upgrade
Revenue Growth (YoY)	21.80%	-4.94%	-32.58%	-5.14%	6.08%	Upgrade
Cost of Revenue	1,308	935.3	982.5	1,590	1,574	Upgrade
Gross Profit	76.1	200.7	212.5	182.6	294.2	Upgrade
Selling, General & Admin	114.9	119.3	115.7	123.3	129.6	Upgrade
Other Operating Expenses	0.8	0.3	0.8	-	9.1	Upgrade
Operating Expenses	115.3	120.5	117.4	124.4	141.6	Upgrade
Operating Income	-39.2	80.2	95.1	58.2	152.6	Upgrade
Interest Expense	-32.1	-11.9	-12.2	-37	-46.5	Upgrade
Interest & Investment Income	2.9	2.4	1	0.6	-	Upgrade
EBT Excluding Unusual Items	-68.4	70.7	83.9	21.8	106.1	Upgrade
Merger & Restructuring Charges	-22.1	-1.9	-	-58.4	-3.4	Upgrade
Gain (Loss) on Sale of Assets	-1.5	-0.1	-1.5	1.8	1.4	Upgrade
Other Unusual Items	-9.1	-3.1	-0.5	-1	-5.9	Upgrade
Pretax Income	-101.1	65.6	81.9	-35.8	98.2	Upgrade
Income Tax Expense	-27.1	16.9	29.2	-7.7	21.1	Upgrade
Earnings From Continuing Operations	-74	48.7	52.7	-28.1	77.1	Upgrade
Earnings From Discontinued Operations	270.3	59	-6.7	-	-	Upgrade
Net Income	196.3	107.7	46	-28.1	77.1	Upgrade
Net Income to Common	196.3	107.7	46	-28.1	77.1	Upgrade
Net Income Growth	82.27%	134.13%	-	-	-	Upgrade
Shares Outstanding (Basic)	17	17	17	17	17	Upgrade
Shares Outstanding (Diluted)	17	17	17	17	17	Upgrade
Shares Change (YoY)	-1.81%	-0.52%	2.47%	0.26%	1.16%	Upgrade
EPS (Basic)	11.70	6.39	2.71	-1.68	4.65	Upgrade
EPS (Diluted)	11.70	6.30	2.68	-1.68	4.61	Upgrade
EPS Growth	85.61%	135.15%	-	-	-	Upgrade
Free Cash Flow	-55.2	117	116.7	58	207.4	Upgrade
Free Cash Flow Per Share	-3.29	6.85	6.79	3.46	12.40	Upgrade
Gross Margin	5.50%	17.67%	17.78%	10.30%	15.74%	Upgrade
Operating Margin	-2.83%	7.06%	7.96%	3.28%	8.17%	Upgrade
Profit Margin	14.19%	9.48%	3.85%	-1.58%	4.13%	Upgrade
Free Cash Flow Margin	-3.99%	10.30%	9.77%	3.27%	11.10%	Upgrade
EBITDA	60.6	178.8	198.4	163.2	263.6	Upgrade
EBITDA Margin	4.38%	15.74%	16.60%	9.21%	14.11%	Upgrade
D&A For EBITDA	99.8	98.6	103.3	105	111	Upgrade
EBIT	-39.2	80.2	95.1	58.2	152.6	Upgrade
EBIT Margin	-2.83%	7.06%	7.96%	3.28%	8.17%	Upgrade
Effective Tax Rate	-	25.76%	35.65%	-	21.49%	Upgrade

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q