| 1,550 | 1,384 | 1,136 | 1,195 | 1,773 | 1,869 | |
| 34.73% | 21.80% | -4.94% | -32.58% | -5.14% | 6.08% | |
| 1,435 | 1,317 | 935.3 | 982.5 | 1,590 | 1,574 | |
| 115.2 | 66.8 | 200.7 | 212.5 | 182.6 | 294.2 | |
| 112.8 | 114.9 | 119.3 | 115.7 | 123.3 | 129.6 | |
| 5.1 | 0.8 | 0.3 | 0.8 | - | 9.1 | |
| 114.9 | 115.3 | 120.5 | 117.4 | 124.4 | 141.6 | |
| 0.3 | -48.5 | 80.2 | 95.1 | 58.2 | 152.6 | |
| -28.3 | -32.1 | -11.9 | -12.2 | -37 | -46.5 | |
Interest & Investment Income | 2.6 | 2.9 | 2.4 | 1 | 0.6 | - | |
Other Non Operating Income (Expenses) | -0.2 | - | - | - | - | - | |
EBT Excluding Unusual Items | -25.6 | -77.7 | 70.7 | 83.9 | 21.8 | 106.1 | |
Merger & Restructuring Charges | -16.2 | -22.1 | -1.9 | - | -58.4 | -3.4 | |
Gain (Loss) on Sale of Assets | -0.8 | -1.5 | -0.1 | -1.5 | 1.8 | 1.4 | |
| -3.2 | - | - | - | - | - | |
| -9.1 | -9.1 | -3.1 | -0.5 | -1 | -5.9 | |
| -45.6 | -101.1 | 65.6 | 81.9 | -35.8 | 98.2 | |
| -12.9 | -27.1 | 16.9 | 29.2 | -7.7 | 21.1 | |
Earnings From Continuing Operations | -32.7 | -74 | 48.7 | 52.7 | -28.1 | 77.1 | |
Earnings From Discontinued Operations | 234 | 270.3 | 59 | -6.7 | - | - | |
| 201.3 | 196.3 | 107.7 | 46 | -28.1 | 77.1 | |
| 201.3 | 196.3 | 107.7 | 46 | -28.1 | 77.1 | |
| 341.45% | 82.27% | 134.13% | - | - | - | |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | |
| -1.37% | -1.81% | -0.52% | 2.47% | 0.26% | 1.16% | |
| 12.12 | 11.70 | 6.39 | 2.71 | -1.68 | 4.65 | |
| 12.12 | 11.70 | 6.30 | 2.68 | -1.68 | 4.61 | |
| 345.10% | 85.61% | 135.15% | - | - | - | |
| -181.2 | -55.2 | 117 | 116.7 | 58 | 207.4 | |
| -10.91 | -3.29 | 6.85 | 6.79 | 3.46 | 12.40 | |
| 7.43% | 4.83% | 17.67% | 17.78% | 10.30% | 15.74% | |
| 0.02% | -3.50% | 7.06% | 7.96% | 3.28% | 8.17% | |
| 12.98% | 14.19% | 9.48% | 3.85% | -1.58% | 4.13% | |
| -11.69% | -3.99% | 10.30% | 9.77% | 3.27% | 11.10% | |
| 91 | 51.3 | 178.8 | 198.4 | 163.2 | 263.6 | |
| 5.87% | 3.71% | 15.74% | 16.60% | 9.21% | 14.11% | |
| 90.7 | 99.8 | 98.6 | 103.3 | 105 | 111 | |
| 0.3 | -48.5 | 80.2 | 95.1 | 58.2 | 152.6 | |
| 0.02% | -3.50% | 7.06% | 7.96% | 3.28% | 8.17% | |
| - | - | 25.76% | 35.65% | - | 21.49% | |