Clearwater Paper Corporation (CLW)
NYSE: CLW · Real-Time Price · USD
27.30
-1.55 (-5.37%)
Feb 21, 2025, 4:00 PM EST - Market closed
Clearwater Paper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,384 | 2,083 | 2,080 | 1,773 | 1,869 | Upgrade
|
| Revenue Growth (YoY) | -33.57% | 0.13% | 17.35% | -5.14% | 6.08% | Upgrade
|
| Cost of Revenue | 1,308 | 1,752 | 1,823 | 1,590 | 1,574 | Upgrade
|
| Gross Profit | 76.1 | 330.8 | 256.7 | 182.6 | 294.2 | Upgrade
|
| Selling, General & Admin | 116.7 | 148.2 | 138.7 | 123.3 | 129.6 | Upgrade
|
| Other Operating Expenses | 24 | 0.5 | 0.7 | - | 9.1 | Upgrade
|
| Operating Expenses | 140.7 | 149.6 | 140.3 | 124.4 | 141.6 | Upgrade
|
| Operating Income | -64.6 | 181.2 | 116.4 | 58.2 | 152.6 | Upgrade
|
| Interest Expense | -29.2 | -32.4 | -35.6 | -37 | -46.5 | Upgrade
|
| Interest & Investment Income | - | 2.4 | 1 | 0.6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | -0.1 | -0.2 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -92 | 151.1 | 81.6 | 21.8 | 106.1 | Upgrade
|
| Merger & Restructuring Charges | - | -1.8 | -2 | -58.4 | -3.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.8 | 1.4 | Upgrade
|
| Asset Writedown | - | -2.1 | -6.1 | - | - | Upgrade
|
| Other Unusual Items | -9.1 | -3.1 | -0.5 | -1 | -5.9 | Upgrade
|
| Pretax Income | -101.1 | 144.1 | 73 | -35.8 | 98.2 | Upgrade
|
| Income Tax Expense | 83.1 | 36.4 | 27 | -7.7 | 21.1 | Upgrade
|
| Earnings From Continuing Operations | -184.2 | 107.7 | 46 | -28.1 | 77.1 | Upgrade
|
| Earnings From Discontinued Operations | 380.5 | - | - | - | - | Upgrade
|
| Net Income | 196.3 | 107.7 | 46 | -28.1 | 77.1 | Upgrade
|
| Net Income to Common | 196.3 | 107.7 | 46 | -28.1 | 77.1 | Upgrade
|
| Net Income Growth | 82.27% | 134.13% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -1.81% | -0.52% | 2.47% | 0.26% | 1.16% | Upgrade
|
| EPS (Basic) | 11.70 | 6.39 | 2.71 | -1.68 | 4.65 | Upgrade
|
| EPS (Diluted) | 11.70 | 6.30 | 2.68 | -1.68 | 4.61 | Upgrade
|
| EPS Growth | 85.68% | 135.07% | - | - | - | Upgrade
|
| Free Cash Flow | -54.8 | 117 | 116.7 | 58 | 207.4 | Upgrade
|
| Free Cash Flow Per Share | -3.27 | 6.85 | 6.79 | 3.46 | 12.40 | Upgrade
|
| Gross Margin | 5.50% | 15.88% | 12.34% | 10.30% | 15.74% | Upgrade
|
| Operating Margin | -4.67% | 8.70% | 5.60% | 3.28% | 8.17% | Upgrade
|
| Profit Margin | 14.19% | 5.17% | 2.21% | -1.59% | 4.13% | Upgrade
|
| Free Cash Flow Margin | -3.96% | 5.62% | 5.61% | 3.27% | 11.10% | Upgrade
|
| EBITDA | 35.2 | 279.8 | 219.7 | 163.2 | 263.6 | Upgrade
|
| EBITDA Margin | 2.54% | 13.43% | 10.56% | 9.21% | 14.11% | Upgrade
|
| D&A For EBITDA | 99.8 | 98.6 | 103.3 | 105 | 111 | Upgrade
|
| EBIT | -64.6 | 181.2 | 116.4 | 58.2 | 152.6 | Upgrade
|
| EBIT Margin | -4.67% | 8.70% | 5.60% | 3.28% | 8.17% | Upgrade
|
| Effective Tax Rate | - | 25.26% | 36.99% | - | 21.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.