Clearwater Paper Corporation (CLW)

NYSE: CLW · Real-Time Price · USD

Compare

18.55

+0.09 (0.49%)

At close: Nov 13, 2025, 4:00 PM EST

18.55

0.00 (0.00%)

After-hours: Nov 13, 2025, 4:10 PM EST

Clearwater Paper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,556	1,384	1,136	1,195	1,773	1,869	Upgrade
Revenue Growth (YoY)	23.00%	21.80%	-4.94%	-32.58%	-5.14%	6.08%	Upgrade
Cost of Revenue	1,443	1,317	935.3	982.5	1,590	1,574	Upgrade
Gross Profit	113.1	66.8	200.7	212.5	182.6	294.2	Upgrade
Selling, General & Admin	106.5	114.9	119.3	115.7	123.3	129.6	Upgrade
Other Operating Expenses	11.4	0.8	0.3	0.8	-	9.1	Upgrade
Operating Expenses	117.4	115.3	120.5	117.4	124.4	141.6	Upgrade
Operating Income	-4.3	-48.5	80.2	95.1	58.2	152.6	Upgrade
Interest Expense	-19.7	-32.1	-11.9	-12.2	-37	-46.5	Upgrade
Interest & Investment Income	2.5	2.9	2.4	1	0.6	-	Upgrade
EBT Excluding Unusual Items	-21.5	-77.7	70.7	83.9	21.8	106.1	Upgrade
Merger & Restructuring Charges	-7.7	-22.1	-1.9	-	-58.4	-3.4	Upgrade
Impairment of Goodwill	-48	-	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-1.5	-1.5	-0.1	-1.5	1.8	1.4	Upgrade
Asset Writedown	-4	-	-	-	-	-	Upgrade
Other Unusual Items	-9.1	-9.1	-3.1	-0.5	-1	-5.9	Upgrade
Pretax Income	-91.8	-101.1	65.6	81.9	-35.8	98.2	Upgrade
Income Tax Expense	-16	-27.1	16.9	29.2	-7.7	21.1	Upgrade
Earnings From Continuing Operations	-75.8	-74	48.7	52.7	-28.1	77.1	Upgrade
Earnings From Discontinued Operations	218	270.3	59	-6.7	-	-	Upgrade
Net Income	142.2	196.3	107.7	46	-28.1	77.1	Upgrade
Net Income to Common	142.2	196.3	107.7	46	-28.1	77.1	Upgrade
Net Income Growth	860.81%	82.27%	134.13%	-	-	-	Upgrade
Shares Outstanding (Basic)	16	17	17	17	17	17	Upgrade
Shares Outstanding (Diluted)	16	17	17	17	17	17	Upgrade
Shares Change (YoY)	-1.82%	-1.81%	-0.52%	2.47%	0.26%	1.16%	Upgrade
EPS (Basic)	8.63	11.70	6.39	2.71	-1.68	4.65	Upgrade
EPS (Diluted)	8.63	11.70	6.30	2.68	-1.68	4.61	Upgrade
EPS Growth	875.72%	85.61%	135.15%	-	-	-	Upgrade
Free Cash Flow	-134.7	-55.2	117	116.7	58	207.4	Upgrade
Free Cash Flow Per Share	-8.18	-3.29	6.85	6.79	3.46	12.40	Upgrade
Gross Margin	7.27%	4.83%	17.67%	17.78%	10.30%	15.74%	Upgrade
Operating Margin	-0.28%	-3.50%	7.06%	7.96%	3.28%	8.17%	Upgrade
Profit Margin	9.14%	14.19%	9.48%	3.85%	-1.58%	4.13%	Upgrade
Free Cash Flow Margin	-8.66%	-3.99%	10.30%	9.77%	3.27%	11.10%	Upgrade
EBITDA	85.9	51.3	178.8	198.4	163.2	263.6	Upgrade
EBITDA Margin	5.52%	3.71%	15.74%	16.60%	9.21%	14.11%	Upgrade
D&A For EBITDA	90.2	99.8	98.6	103.3	105	111	Upgrade
EBIT	-4.3	-48.5	80.2	95.1	58.2	152.6	Upgrade
EBIT Margin	-0.28%	-3.50%	7.06%	7.96%	3.28%	8.17%	Upgrade
Effective Tax Rate	-	-	25.76%	35.65%	-	21.49%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q