| Revenue | 4.26 | 1.82 | 0.16 | 25.99 | 23.85 | |
| Revenue Growth (YoY) | 134.56% | 1057.33% | -99.40% | 8.96% | 226.91% | |
| Cost of Revenue | - | - | - | 28.56 | 35.13 | |
| Gross Profit | 4.26 | 1.82 | 0.16 | -2.57 | -11.28 | |
| Selling, General & Admin | 30.8 | 22.41 | 10.97 | 15.43 | 20.79 | |
| Research & Development | 50.43 | 41.07 | 11.55 | 11.34 | 11.08 | |
| Operating Expenses | 81.23 | 63.48 | 22.53 | 26.76 | 31.87 | |
| Operating Income | -76.96 | -61.66 | -22.37 | -29.33 | -43.15 | |
| Interest Expense | -34.19 | -18.89 | -0.09 | -1.43 | -1.44 | |
| Interest & Investment Income | 0.63 | 0.53 | - | 0.02 | 0.56 | |
| Currency Exchange Gain (Loss) | -0.03 | 0.73 | - | - | - | |
| Other Non Operating Income (Expenses) | 9.3 | -1.13 | 5.57 | 0.02 | -0.13 | |
| EBT Excluding Unusual Items | -101.25 | -80.42 | -16.89 | -30.73 | -44.15 | |
| Merger & Restructuring Charges | - | -7.8 | - | - | -0.69 | |
| Impairment of Goodwill | -181.43 | -150.37 | - | - | - | |
| Asset Writedown | - | -99.05 | - | - | - | |
| Other Unusual Items | - | - | - | 1.53 | - | |
| Pretax Income | -282.68 | -337.64 | -16.89 | -29.2 | -44.84 | |
| Income Tax Expense | 0.03 | -0 | - | - | - | |
| Earnings From Continuing Operations | -282.71 | -337.64 | -16.89 | -29.2 | -44.84 | |
| Minority Interest in Earnings | 31.33 | 70.01 | - | - | - | |
| Net Income | -251.39 | -267.63 | -16.89 | -29.2 | -44.84 | |
| Net Income to Common | -251.39 | -267.63 | -16.89 | -29.2 | -44.84 | |
| Shares Outstanding (Basic) | 23 | 10 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 23 | 10 | 1 | 1 | 1 | |
| Shares Change (YoY) | 125.14% | 1021.20% | 22.74% | 10.61% | 3.28% | |
| EPS (Basic) | -10.83 | -25.95 | -18.36 | -38.96 | -66.16 | |
| EPS (Diluted) | -10.83 | -25.95 | -18.36 | -38.96 | -66.16 | |
| Free Cash Flow | -58.85 | -50.53 | -20.88 | -19.31 | -45.46 | |
| Free Cash Flow Per Share | -2.53 | -4.90 | -22.70 | -25.76 | -67.08 | |
| Gross Margin | 100.00% | 100.00% | 100.00% | -9.89% | -47.28% | |
| Operating Margin | -1805.82% | -3393.73% | -14248.41% | -112.87% | -180.90% | |
| Profit Margin | -5898.36% | -14729.06% | -10758.60% | -112.36% | -187.98% | |
| Free Cash Flow Margin | -1380.83% | -2781.01% | -13301.91% | -74.30% | -190.59% | |
| EBITDA | -70.11 | -56.97 | -20.84 | -26.99 | -41.28 | |
| EBITDA Margin | - | - | - | -103.88% | -173.07% | |
| D&A For EBITDA | 6.86 | 4.69 | 1.53 | 2.34 | 1.87 | |
| EBIT | -76.96 | -61.66 | -22.37 | -29.33 | -43.15 | |
| EBIT Margin | - | - | - | -112.87% | -180.90% | |
| Revenue as Reported | 4.26 | 1.82 | 0.16 | - | - | |