Cmb.Tech NV (CMBT)
NYSE: CMBT · Real-Time Price · USD
9.93
+0.29 (3.01%)
At close: Sep 26, 2025, 4:00 PM EDT
9.90
-0.03 (-0.30%)
After-hours: Sep 26, 2025, 7:47 PM EDT
Cmb.Tech NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,071 | 940.25 | 1,235 | 854.67 | 419.77 | 1,210 | Upgrade | |
Revenue Growth (YoY) | 3.02% | -23.88% | 44.52% | 103.60% | -65.32% | 32.32% | Upgrade |
Cost of Revenue | 496.18 | 377.83 | 377.62 | 397.05 | 349.26 | 351.77 | Upgrade |
Gross Profit | 574.54 | 562.42 | 857.5 | 457.62 | 70.51 | 858.57 | Upgrade |
Selling, General & Admin | 95.08 | 75.56 | 58.95 | 47.36 | 29.06 | 33.87 | Upgrade |
Other Operating Expenses | -29.77 | -48.46 | -19.73 | -10.8 | -6.91 | -6.65 | Upgrade |
Operating Expenses | 313.83 | 193.14 | 260.26 | 259.16 | 367.15 | 346.97 | Upgrade |
Operating Income | 260.72 | 369.28 | 597.25 | 198.46 | -296.64 | 511.6 | Upgrade |
Interest Expense | -254.54 | -145.84 | -132.86 | -87.16 | -60.42 | -64.02 | Upgrade |
Interest & Investment Income | 10.52 | 16.95 | 20.62 | 7.06 | 1.9 | 3.69 | Upgrade |
Earnings From Equity Investments | -0.08 | 0.92 | -0.93 | 17.65 | 22.98 | 10.92 | Upgrade |
Currency Exchange Gain (Loss) | -14.65 | 7.49 | 0.34 | 0.42 | -0.52 | -0.86 | Upgrade |
Other Non Operating Income (Expenses) | -8.44 | -9.25 | 7.17 | -26.19 | -21.56 | -8.86 | Upgrade |
EBT Excluding Unusual Items | -6.47 | 239.55 | 491.59 | 110.24 | -354.27 | 452.46 | Upgrade |
Gain (Loss) on Sale of Assets | 236.26 | 635.02 | 372.44 | 95.81 | 15.07 | 22.73 | Upgrade |
Asset Writedown | -5.42 | -1.85 | - | - | - | - | Upgrade |
Pretax Income | 224.37 | 872.72 | 864.04 | 206.06 | -339.2 | 475.18 | Upgrade |
Income Tax Expense | 0.37 | 1.89 | 6.01 | 2.8 | -0.43 | 1.94 | Upgrade |
Net Income | 242.98 | 870.83 | 858.03 | 203.25 | -338.78 | 473.24 | Upgrade |
Net Income to Common | 242.98 | 870.83 | 858.03 | 203.25 | -338.78 | 473.24 | Upgrade |
Net Income Growth | -79.77% | 1.49% | 322.15% | - | - | 321.67% | Upgrade |
Shares Outstanding (Basic) | 194 | 196 | 202 | 202 | 202 | 210 | Upgrade |
Shares Outstanding (Diluted) | 194 | 196 | 202 | 202 | 202 | 210 | Upgrade |
Shares Change (YoY) | -2.86% | -2.90% | -0.05% | 0.11% | -4.01% | -2.70% | Upgrade |
EPS (Basic) | 1.25 | 4.44 | 4.25 | 1.01 | -1.68 | 2.25 | Upgrade |
EPS (Diluted) | 1.25 | 4.44 | 4.25 | 1.01 | -1.68 | 2.25 | Upgrade |
EPS Growth | -79.15% | 4.48% | 321.83% | - | - | 333.10% | Upgrade |
Free Cash Flow | -938.43 | -660.87 | 498.78 | -268.11 | -438.51 | 744.6 | Upgrade |
Free Cash Flow Per Share | -4.83 | -3.37 | 2.47 | -1.33 | -2.17 | 3.54 | Upgrade |
Dividend Per Share | - | - | 2.340 | 0.171 | 0.120 | 1.400 | Upgrade |
Dividend Growth | - | - | 1268.42% | 42.50% | -91.43% | 300.00% | Upgrade |
Gross Margin | 53.66% | 59.82% | 69.43% | 53.54% | 16.80% | 70.94% | Upgrade |
Operating Margin | 24.35% | 39.27% | 48.35% | 23.22% | -70.67% | 42.27% | Upgrade |
Profit Margin | 22.69% | 92.62% | 69.47% | 23.78% | -80.70% | 39.10% | Upgrade |
Free Cash Flow Margin | -87.64% | -70.29% | 40.38% | -31.37% | -104.46% | 61.52% | Upgrade |
EBITDA | 499.7 | 533.88 | 800.25 | 399.55 | 0.97 | 799.64 | Upgrade |
EBITDA Margin | 46.67% | 56.78% | 64.79% | 46.75% | 0.23% | 66.07% | Upgrade |
D&A For EBITDA | 238.99 | 164.6 | 203 | 201.09 | 297.61 | 288.05 | Upgrade |
EBIT | 260.72 | 369.28 | 597.25 | 198.46 | -296.64 | 511.6 | Upgrade |
EBIT Margin | 24.35% | 39.27% | 48.35% | 23.22% | -70.67% | 42.27% | Upgrade |
Effective Tax Rate | 0.16% | 0.22% | 0.69% | 1.36% | - | 0.41% | Upgrade |
Revenue as Reported | 1,340 | 1,626 | 1,631 | 965.97 | 445.09 | 1,243 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.