Cmb.Tech NV (CMBT)
NYSE: CMBT · Real-Time Price · USD
8.83
-0.35 (-3.81%)
At close: May 30, 2025, 4:00 PM
9.14
+0.31 (3.51%)
After-hours: May 30, 2025, 7:49 PM EDT
Cmb.Tech NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 934.91 | 940.25 | 1,235 | 854.67 | 419.77 | 1,210 | Upgrade
|
| Revenue Growth (YoY) | -17.67% | -23.88% | 44.52% | 103.60% | -65.32% | 32.32% | Upgrade
|
| Cost of Revenue | 397.53 | 377.83 | 377.62 | 397.05 | 349.26 | 351.77 | Upgrade
|
| Gross Profit | 537.38 | 562.42 | 857.5 | 457.62 | 70.51 | 858.57 | Upgrade
|
| Selling, General & Admin | 80.7 | 75.56 | 58.95 | 47.36 | 29.06 | 33.87 | Upgrade
|
| Other Operating Expenses | -47.99 | -48.46 | -19.73 | -10.8 | -6.91 | -6.65 | Upgrade
|
| Operating Expenses | 214.17 | 193.14 | 260.26 | 259.16 | 367.15 | 346.97 | Upgrade
|
| Operating Income | 323.21 | 369.28 | 597.25 | 198.46 | -296.64 | 511.6 | Upgrade
|
| Interest Expense | -130.58 | -145.84 | -132.86 | -87.16 | -60.42 | -64.02 | Upgrade
|
| Interest & Investment Income | 16.95 | 16.95 | 20.62 | 7.06 | 1.9 | 3.69 | Upgrade
|
| Earnings From Equity Investments | 0.33 | 0.92 | -0.93 | 17.65 | 22.98 | 10.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.49 | 7.49 | 0.34 | 0.42 | -0.52 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -73.28 | -9.25 | 7.17 | -26.19 | -21.56 | -8.86 | Upgrade
|
| EBT Excluding Unusual Items | 144.11 | 239.55 | 491.59 | 110.24 | -354.27 | 452.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 273.91 | 635.02 | 372.44 | 95.81 | 15.07 | 22.73 | Upgrade
|
| Asset Writedown | -1.85 | -1.85 | - | - | - | - | Upgrade
|
| Pretax Income | 416.17 | 872.72 | 864.04 | 206.06 | -339.2 | 475.18 | Upgrade
|
| Income Tax Expense | 0.22 | 1.89 | 6.01 | 2.8 | -0.43 | 1.94 | Upgrade
|
| Net Income | 419.58 | 870.83 | 858.03 | 203.25 | -338.78 | 473.24 | Upgrade
|
| Net Income to Common | 419.58 | 870.83 | 858.03 | 203.25 | -338.78 | 473.24 | Upgrade
|
| Net Income Growth | -64.39% | 1.49% | 322.15% | - | - | 321.67% | Upgrade
|
| Shares Outstanding (Basic) | 194 | 196 | 202 | 202 | 202 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 196 | 202 | 202 | 202 | 210 | Upgrade
|
| Shares Change (YoY) | -3.78% | -2.90% | -0.05% | 0.11% | -4.01% | -2.70% | Upgrade
|
| EPS (Basic) | 2.16 | 4.44 | 4.25 | 1.01 | -1.68 | 2.25 | Upgrade
|
| EPS (Diluted) | 2.16 | 4.44 | 4.25 | 1.01 | -1.68 | 2.25 | Upgrade
|
| EPS Growth | -63.07% | 4.48% | 321.83% | - | - | 333.10% | Upgrade
|
| Free Cash Flow | -939.3 | -660.87 | 498.78 | -268.11 | -438.51 | 744.6 | Upgrade
|
| Free Cash Flow Per Share | -4.84 | -3.37 | 2.47 | -1.33 | -2.17 | 3.54 | Upgrade
|
| Dividend Per Share | - | - | 2.340 | 0.171 | 0.120 | 1.400 | Upgrade
|
| Dividend Growth | - | - | 1268.42% | 42.50% | -91.43% | 300.00% | Upgrade
|
| Gross Margin | 57.48% | 59.82% | 69.43% | 53.54% | 16.80% | 70.94% | Upgrade
|
| Operating Margin | 34.57% | 39.27% | 48.35% | 23.22% | -70.67% | 42.27% | Upgrade
|
| Profit Margin | 44.88% | 92.62% | 69.47% | 23.78% | -80.70% | 39.10% | Upgrade
|
| Free Cash Flow Margin | -100.47% | -70.29% | 40.38% | -31.37% | -104.46% | 61.52% | Upgrade
|
| EBITDA | 503.24 | 533.88 | 800.25 | 399.55 | 0.97 | 799.64 | Upgrade
|
| EBITDA Margin | 53.83% | 56.78% | 64.79% | 46.75% | 0.23% | 66.07% | Upgrade
|
| D&A For EBITDA | 180.03 | 164.6 | 203 | 201.09 | 297.61 | 288.05 | Upgrade
|
| EBIT | 323.21 | 369.28 | 597.25 | 198.46 | -296.64 | 511.6 | Upgrade
|
| EBIT Margin | 34.57% | 39.27% | 48.35% | 23.22% | -70.67% | 42.27% | Upgrade
|
| Effective Tax Rate | 0.05% | 0.22% | 0.69% | 1.36% | - | 0.41% | Upgrade
|
| Revenue as Reported | 1,259 | 1,626 | 1,631 | 965.97 | 445.09 | 1,243 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.