Euronav NV (CMBT)

Euronav NV Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,920	1,631	965.97	445.09	1,243	939.68
Revenue Growth (YoY)	59.67%	68.83%	117.03%	-64.20%	32.30%	50.61%
Cost of Revenue	372.36	377.62	397.05	349.26	351.77	363.79
Gross Profit	1,547	1,253	568.92	95.83	891.41	575.9
Selling, General & Admin	63.71	62.53	51.7	32.41	37.33	42.52
Other Operating Expenses	204.99	221.04	222.94	344.99	319.75	337.78
Operating Expenses	268.71	283.57	274.65	377.4	357.09	380.29
Operating Income	1,279	969.69	294.27	-281.57	534.32	195.6
Interest Expense / Income	165.51	171.9	133.01	95.54	91.55	119.8
Other Expense / Income	-74.18	-66.24	-44.79	-37.91	-32.41	-37.03
Pretax Income	1,187	864.04	206.06	-339.2	475.18	112.83
Income Tax	9.08	6.01	2.8	-0.43	1.94	0.6
Net Income	1,178	858.03	203.25	-338.78	473.24	112.23
Net Income Growth	179.42%	322.15%	-	-	321.67%	-
Shares Outstanding (Basic)	202	202	202	202	210	216
Shares Outstanding (Diluted)	202	202	202	202	210	216
Shares Change	-0.22%	-0.05%	0.11%	-4.01%	-2.70%	12.52%
EPS (Basic)	5.84	4.25	1.01	-1.68	2.25	0.52
EPS (Diluted)	5.84	4.25	1.01	-1.68	2.25	0.52
EPS Growth	179.43%	320.79%	-	-	332.69%	-
Free Cash Flow	2,959	1,705	88.63	-382.67	822.67	350.19
Free Cash Flow Per Share	14.68	8.45	0.44	-1.90	3.91	1.62
Dividend Per Share	2.121	2.151	0.120	0.120	1.660	0.120
Dividend Growth	1314.00%	1692.50%	0%	-92.77%	1283.33%	0%
Gross Margin	80.60%	76.85%	58.90%	21.53%	71.70%	61.29%
Operating Margin	66.61%	59.46%	30.46%	-63.26%	42.98%	20.82%
Profit Margin	61.38%	52.61%	21.04%	-76.11%	38.07%	11.94%
Free Cash Flow Margin	154.14%	104.57%	9.17%	-85.97%	66.17%	37.27%
Effective Tax Rate	0.76%	0.70%	1.36%	-	0.41%	0.53%
EBITDA	1,558	1,257	561.66	101.33	886.49	570.34
EBITDA Margin	81.15%	77.07%	58.14%	22.77%	71.31%	60.69%
Depreciation & Amortization	204.99	221.04	222.6	344.99	319.75	337.7
EBIT	1,353	1,036	339.06	-243.66	566.74	232.64
EBIT Margin	70.47%	63.52%	35.10%	-54.74%	45.59%	24.76%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).