Cmb.Tech NV (CMBT)
NYSE: CMBT · Real-Time Price · USD
15.65
+0.18 (1.16%)
Jun 1, 2026, 4:00 PM EDT - Market closed
Cmb.Tech NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,951 | 1,666 | 940.25 | 1,235 | 854.67 | 419.77 | |
Revenue Growth (YoY) | 108.65% | 77.20% | -23.88% | 44.52% | 103.60% | -65.32% |
Cost of Revenue | 922.53 | 795.95 | 377.83 | 377.62 | 397.05 | 349.26 |
Gross Profit | 1,028 | 870.13 | 562.42 | 857.5 | 457.62 | 70.51 |
Selling, General & Admin | 146.92 | 141.98 | 77.77 | 62.53 | 51.7 | 32.41 |
Depreciation & Amortization Expenses | 438.87 | 387.97 | 166.03 | 221.04 | 222.6 | 344.99 |
Other Operating Expenses | -451.66 | -216.97 | -683.83 | -395.76 | -110.95 | -25.32 |
Total Operating Expenses | 134.13 | 312.98 | -440.04 | -112.19 | 163.35 | 352.08 |
Operating Income | 439.61 | 557.15 | 1,002 | 969.69 | 294.27 | -281.57 |
Interest Income | 12.17 | 22.88 | 38.69 | 67.17 | 27.14 | 14.93 |
Interest Expense | -93.87 | -429.82 | -169.34 | -171.9 | -133.01 | -95.54 |
Other Non-Operating Income (Expense) | 11.27 | -0.88 | 0.92 | -0.93 | 17.65 | 22.98 |
Total Non-Operating Income (Expense) | -70.43 | -407.82 | -129.73 | -105.66 | -88.22 | -57.63 |
Pretax Income | 480.85 | 149.33 | 872.72 | 864.04 | 206.06 | -339.2 |
Provision for Income Taxes | 8.52 | 10.19 | 1.89 | 6.01 | 2.8 | -0.43 |
Net Income | 485.53 | 160.7 | 870.83 | 858.03 | 203.25 | -338.78 |
Minority Interest in Earnings | -17.93 | -21.55 | - | - | - | - |
Net Income to Common | 485.53 | 160.7 | 870.83 | 858.03 | 203.25 | -338.78 |
Net Income Growth | 15.72% | -81.55% | 1.49% | 322.15% | - | - |
Shares Outstanding (Basic) | 253 | 229 | 196 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 253 | 229 | 196 | 202 | 202 | 202 |
Shares Change (YoY) | 29.06% | 17.04% | -2.90% | -0.05% | 0.11% | -4.01% |
EPS (Basic) | 1.61 | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 |
EPS (Diluted) | 1.61 | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 |
EPS Growth | -25.12% | -84.23% | 4.47% | 320.79% | - | - |
Shares Outstanding | 290.17 | 290.17 | 194.22 | 202.23 | 201.78 | 201.68 |
Free Cash Flow | - | -586.27 | -661.92 | 498.78 | -268.11 | -438.51 |
Free Cash Flow Per Share | - | -2.56 | -3.38 | 2.47 | -1.33 | -2.17 |
Dividends Per Share | 0.460 | 0.260 | - | 2.340 | 0.171 | 0.120 |
Dividend Growth | 76.92% | - | - | 1268.42% | 42.50% | -91.43% |
Gross Margin | 52.71% | 52.23% | 59.82% | 69.43% | 53.54% | 16.80% |
Operating Margin | 22.54% | 33.44% | 106.62% | 78.51% | 34.43% | -67.08% |
Profit Margin | 23.97% | 8.35% | 92.62% | 69.47% | 23.78% | -80.71% |
FCF Margin | - | -35.19% | -70.40% | 40.38% | -31.37% | -104.46% |
EBITDA | 439.61 | 945.12 | 1,168 | 1,191 | 516.87 | 63.42 |
EBITDA Margin | 22.54% | 56.73% | 124.27% | 96.41% | 60.48% | 15.11% |
EBIT | 439.61 | 557.15 | 1,002 | 969.69 | 294.27 | -281.57 |
EBIT Margin | 22.54% | 33.44% | 106.62% | 78.51% | 34.43% | -67.08% |
Effective Tax Rate | 1.77% | 6.82% | 0.22% | 0.70% | 1.36% | 0.13% |