Cmb.Tech NV (CMBT)
NYSE: CMBT · Real-Time Price · USD
8.81
+0.23 (2.68%)
Sep 3, 2025, 10:59 AM - Market open

Cmb.Tech NV Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
242.98870.83858.03203.25-338.78473.24
Upgrade
Depreciation & Amortization
248.52166.03221.04222.6344.99319.75
Upgrade
Loss (Gain) From Sale of Assets
-234.41-633.17-372.44-95.81-15.07-22.73
Upgrade
Asset Writedown & Restructuring Costs
3.57-----
Upgrade
Loss (Gain) From Sale of Investments
0.42--0.040.510.080.11
Upgrade
Loss (Gain) on Equity Investments
0.08-20.630.93-17.65-22.98-10.92
Upgrade
Other Operating Activities
57.2536.723.9925.3926.9529.76
Upgrade
Change in Accounts Receivable
67.899.2544.2-110.14-21.4282
Upgrade
Change in Inventory
-3.425.219.1327.396.75107.6
Upgrade
Change in Accounts Payable
19.18-14.8717.34-1.32-1.224.49
Upgrade
Change in Unearned Revenue
15.746.6-0.1910-5.59-4.65
Upgrade
Change in Other Net Operating Assets
-135.9-56.8725.4-8.660.98-8.88
Upgrade
Operating Cash Flow
281.8459.06837.38255.55-25.31969.79
Upgrade
Operating Cash Flow Growth
-59.19%-45.18%227.67%--256.55%
Upgrade
Capital Expenditures
-1,220-1,120-338.6-523.66-413.2-225.19
Upgrade
Sale of Property, Plant & Equipment
470.071,7211,207356.7355.8478.08
Upgrade
Cash Acquisitions
-1,102-1,153----
Upgrade
Divestitures
-0.82----
Upgrade
Sale (Purchase) of Intangibles
-2.5-1.54-0.06-16.58-0.12-0.22
Upgrade
Investment in Securities
--45---2
Upgrade
Other Investing Activities
-5.82-84.42-22.632.2428.23
Upgrade
Investing Cash Flow
-1,858-680.23869.68-158.85-353.25-117.11
Upgrade
Long-Term Debt Issued
-2,7232,6941,2701,510893.83
Upgrade
Short-Term Debt Repaid
-----303.43-359.3
Upgrade
Long-Term Debt Repaid
--1,623-3,510-1,304-803.63-1,056
Upgrade
Total Debt Repaid
-2,046-1,623-3,510-1,304-1,107-1,415
Upgrade
Net Debt Issued (Repaid)
1,7861,100-815.82-33.88402.53-521.09
Upgrade
Issuance of Common Stock
---1.08--
Upgrade
Repurchase of Common Stock
--126.91----118.49
Upgrade
Common Dividends Paid
-228.75-1,127-630.54-24.22-24.21-352.04
Upgrade
Dividends Paid
-228.75-1,127-630.54-24.22-24.21-352.04
Upgrade
Other Financing Activities
-174.94-19.22-14.53-5.87-4.42-8.08
Upgrade
Financing Cash Flow
1,383-172.97-1,461-62.9373.89-999.7
Upgrade
Foreign Exchange Rate Adjustments
5.023.643.27-6.41-4.2911.55
Upgrade
Net Cash Flow
-188.85-390.5249.4427.4-8.95-135.48
Upgrade
Free Cash Flow
-938.43-660.87498.78-268.11-438.51744.6
Upgrade
Free Cash Flow Growth
-----182.09%
Upgrade
Free Cash Flow Margin
-87.64%-70.29%40.38%-31.37%-104.46%61.52%
Upgrade
Free Cash Flow Per Share
-4.83-3.372.47-1.33-2.173.54
Upgrade
Cash Interest Paid
200.54109.14130.3899.746156.08
Upgrade
Cash Income Tax Paid
1.594.556.68-2.76-0.01-0.08
Upgrade
Levered Free Cash Flow
-930.23-85.51-566.26-356.74-308.13579.14
Upgrade
Unlevered Free Cash Flow
-771.145.64-483.22-302.27-270.37619.15
Upgrade
Change in Working Capital
-36.6139.31105.88-82.73-20.5180.58
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q