Caledonia Mining Corporation Plc (CMCL)
NYSEAMERICAN: CMCL · Real-Time Price · USD
24.78
+0.01 (0.04%)
Aug 24, 2026, 9:46 AM EDT - Market open
CMCL Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 171.78 | 35.74 | 4.26 | 6.71 | 6.74 | 17.15 |
Short-Term Investments | - | 5 | - | - | - | - |
Cash & Short-Term Investments | 171.78 | 40.74 | 4.26 | 6.71 | 6.74 | 17.15 |
Cash Growth | 353.74% | 856.29% | -36.49% | -0.40% | -60.73% | -10.16% |
Accounts Receivable | 1.73 | 7.72 | 4.09 | 5.4 | 9.19 | 4.53 |
Other Receivables | 5.25 | 3.87 | 8.52 | 5.38 | 0.04 | 3.26 |
Receivables | 6.98 | 11.59 | 12.61 | 10.78 | 9.23 | 7.79 |
Inventory | 27.92 | 26.83 | 23.77 | 20.3 | 18.33 | 20.81 |
Prepaid Expenses | 0.39 | 0.55 | 0.31 | 0.27 | 3.69 | 0.66 |
Other Current Assets | 19.39 | 15.23 | 20.37 | 16.17 | 0.44 | 6.52 |
Total Current Assets | 226.46 | 94.94 | 61.32 | 54.23 | 38.43 | 52.93 |
Property, Plant & Equipment | 321.41 | 309.46 | 286.78 | 273.92 | 196.56 | 157.75 |
Long-Term Deferred Tax Assets | 0.32 | 0.23 | 0.26 | 0.15 | 0.2 | 0.19 |
Other Long-Term Assets | 14.28 | 7.27 | - | - | - | - |
Total Assets | 562.47 | 411.9 | 348.36 | 328.3 | 235.19 | 210.88 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7.37 | 7.21 | 8.04 | 6.17 | 17.45 | 2.5 |
Accrued Expenses | 17.68 | 18.71 | 15.8 | 13.52 | 1.19 | 8.76 |
Short-Term Debt | 4.01 | 11.9 | 12.93 | 17.74 | 12.34 | 0.89 |
Current Portion of Long-Term Debt | 3.43 | 14.47 | 2.03 | 0.67 | - | - |
Current Portion of Leases | 0.27 | 0.27 | 0.1 | 0.17 | 0.13 | 0.13 |
Current Income Taxes Payable | 3.57 | 0.35 | 2.96 | 0.01 | 1.32 | 1.56 |
Other Current Liabilities | 3.17 | 7.45 | 3.55 | 1.87 | - | 3.84 |
Total Current Liabilities | 39.5 | 60.35 | 45.4 | 40.13 | 32.44 | 17.69 |
Long-Term Debt | 108.48 | 5.06 | 9.81 | 6.45 | - | - |
Long-Term Leases | 0.67 | 0.91 | 0.2 | 0.04 | 0.18 | 0.33 |
Long-Term Deferred Tax Liabilities | 51.68 | 51.02 | 48.42 | 46.12 | 40.89 | 8.03 |
Other Long-Term Liabilities | 38.55 | 11.02 | 10.08 | 11.36 | 3.99 | 4.27 |
Total Liabilities | 238.87 | 128.35 | 113.9 | 104.1 | 77.5 | 30.32 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Common Stock | 166.87 | 166.33 | 165.41 | 165.07 | 83.47 | 82.67 |
Additional Paid-In Capital | 132.59 | 132.59 | 132.59 | 132.59 | 132.59 | 132.59 |
Retained Earnings | -11.36 | -45.59 | -90 | -97.14 | -80.53 | -59.15 |
Comprehensive Income & Other | 5.83 | 5.66 | 5.87 | 5.23 | 5.21 | 5.19 |
Total Common Equity | 293.94 | 259 | 213.88 | 205.74 | 140.74 | 161.3 |
Minority Interest | 29.66 | 24.55 | 20.59 | 18.46 | 16.95 | 19.26 |
Shareholders' Equity | 323.6 | 283.55 | 234.46 | 224.2 | 157.69 | 180.56 |
Total Liabilities & Equity | 562.47 | 411.9 | 348.36 | 328.3 | 235.19 | 210.88 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Total Debt | 116.86 | 32.6 | 25.06 | 25.06 | 12.66 | 1.35 |
Net Cash (Debt) | 54.92 | 8.14 | -20.8 | -18.35 | -5.92 | 15.8 |
Net Cash Growth | 455.67% | - | - | - | - | -14.34% |
Net Cash Per Share | 2.94 | 0.42 | -1.08 | -0.98 | -0.46 | 1.30 |
Filing Date Shares Outstanding | 19.34 | 19.31 | 19.21 | 19.19 | 17.28 | 12.83 |
Total Common Shares Outstanding | 19.34 | 19.3 | 19.21 | 19.19 | 12.83 | 12.76 |
Working Capital | 186.97 | 34.58 | 15.92 | 14.1 | 5.99 | 35.25 |
Book Value Per Share | 15.20 | 13.42 | 11.13 | 10.72 | 10.97 | 12.64 |
Tangible Book Value | 293.94 | 259 | 213.88 | 205.74 | 140.74 | 161.3 |
Tangible Book Value Per Share | 15.20 | 13.42 | 11.13 | 10.72 | 10.97 | 12.64 |
Land | 19.64 | 19.24 | 16.87 | 16.69 | 15.19 | 14.44 |
Machinery | 99.08 | 91.58 | 75.93 | 76.91 | 89.5 | 70.77 |
Construction In Progress | 7.63 | 12.87 | 31.26 | 35.63 | 46.45 | 35.48 |