| 1,507 | 1,833 | 2,020 | 1,517 | 1,585 |
| 9.53 | 0.34 | 1.02 | 156.18 | 262.81 |
Cash & Short-Term Investments | 1,516 | 1,833 | 2,021 | 1,673 | 1,848 |
| -17.30% | -9.29% | 20.84% | -9.46% | 11.21% |
| 468.06 | 473.62 | 401.06 | 283.77 | 170.31 |
| 94.82 | 106.93 | 71.51 | 199.1 | 101.33 |
| 562.88 | 580.55 | 472.57 | 482.87 | 271.64 |
| 1,155 | 1,366 | 973.13 | 968.15 | 479.33 |
| 3,234 | 3,780 | 3,467 | 3,124 | 2,598 |
Net Property, Plant & Equipment | 57.07 | 77.89 | 84.34 | 98.31 | 146.98 |
| 54.07 | 190.67 | 218.56 | 8.43 | 10.05 |
| 460.03 | 424.1 | 576.99 | - | - |
| 688.46 | 817.33 | 937.46 | 1,792 | 1,994 |
| 190.43 | 214.64 | 348.93 | 116.66 | 228.41 |
|
| 211.69 | 219.57 | 170.19 | 132.99 | 134.88 |
| 2,265 | 2,757 | 2,437 | 1,587 | 1,137 |
| - | - | 5 | - | - |
Other Current Liabilities | 73.04 | 105.41 | 115.75 | 58.76 | 81.67 |
Total Current Liabilities | 2,549 | 3,082 | 2,728 | 1,779 | 1,354 |
Other Long-Term Liabilities | 176.13 | 215.39 | 244.48 | 256.11 | 264.28 |
Total Long-Term Liabilities | 176.13 | 215.39 | 244.48 | 256.11 | 264.28 |
|
| 0.25 | 0.25 | 0.24 | 0.24 | 0.24 |
Additional Paid-in Capital | 2,736 | 2,723 | 2,712 | 2,689 | 2,686 |
Accumulated Other Comprehensive Income | 362.25 | 410.42 | 356.85 | 353.95 | 88.26 |
| -1,491 | -1,233 | -613.1 | -9.42 | 505.09 |
Total Common Shareholders' Equity | 1,608 | 1,901 | 2,456 | 3,033 | 3,279 |
| 350.68 | 306.53 | 204.69 | 71.46 | 81.02 |
| 1,958 | 2,207 | 2,661 | 3,105 | 3,360 |
Total Liabilities & Equity | 4,684 | 5,504 | 5,633 | 5,139 | 4,978 |
| 0 | 0 | 5 | 0 | 0 |
| 1,516 | 1,833 | 2,016 | 1,673 | 1,848 |
| -17.30% | -9.07% | 20.54% | -9.46% | 11.21% |
| 49.44 | 60.99 | 68.46 | 57.93 | 64.60 |
| 1,608 | 1,901 | 2,456 | 3,033 | 3,279 |
| 52.42 | 63.22 | 83.38 | 105.06 | 114.65 |
| 1,094 | 1,286 | 1,660 | 3,025 | 3,269 |
Tangible Book Value Per Share | 35.66 | 42.77 | 56.37 | 104.76 | 114.30 |