CME Group Inc. (CME)
NASDAQ: CME · Real-Time Price · USD
305.89
-1.35 (-0.44%)
At close: Nov 6, 2026, 4:00 PM EST
306.20
+0.31 (0.10%)
After-hours: Nov 6, 2026, 7:49 PM EST
CME Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,037 | 1,042 | 1,154 | 1,183 | 908 | 1,025 | 956.2 | 874.6 | 912.8 | 883.2 | 855.2 | 814.6 | 750.2 | 777.6 | 883.8 | 637.9 | 679.6 | 662.5 | 711 | 625.2 |
Depreciation & Amortization | 83.4 | 84.2 | 83.3 | 82.4 | 82.6 | 83.4 | 82.5 | 83.4 | 83.9 | 84.2 | 85.3 | 86.3 | 88.3 | 89.3 | 88.7 | 90.6 | 90 | 90.1 | 91.9 | 94.5 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 313.1 |
Loss (Gain) From Sale of Investments | 0.3 | -3.8 | 22.9 | -349.8 | -0.4 | - | -2.6 | 8.1 | - | -9.2 | -2.5 | -0.3 | 1.9 | 1.1 | -74.8 | -0.7 | -1.1 | 0.5 | -3.5 | -5 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -400.7 |
Stock-Based Compensation | 24.1 | 24.8 | 21.8 | 28.9 | 24 | 20.7 | 21.2 | 27.1 | 20.3 | 18.8 | 23.3 | 24.3 | 18.9 | 19.5 | 20.2 | 25.5 | 19.4 | 19.4 | 20 | 18.6 |
Other Operating Activities | -27.6 | -0.6 | -24.5 | 85.1 | -32.1 | -19 | -1.7 | -42.2 | 4.9 | -28.3 | -3.8 | -36.6 | 7.6 | -18.8 | 7.2 | 41.2 | -16.4 | -21.6 | 14.9 | 11.6 |
Change in Accounts Receivable | -35.1 | 182.9 | -295.8 | 2.8 | 25.5 | 101.4 | -196.8 | 55.8 | -29.7 | 27.9 | -93.4 | 23.4 | 40.8 | 125.5 | -241.2 | 96.3 | 0.6 | 26 | -174 | 36.1 |
Change in Accounts Payable | -0.3 | -7.4 | 3.6 | -3.1 | -17.5 | -7.8 | 20.3 | -50 | 30 | -11.2 | 20.5 | 36.7 | 2.9 | -46.2 | -24.2 | 26.3 | 14.2 | - | 32 | -22.2 |
Change in Income Taxes | -9.2 | -368 | 327.6 | 63.5 | -0.7 | -252.6 | 280.9 | 10.6 | -21.8 | -257.6 | 151.4 | 9.4 | -36.5 | -332.5 | 282.5 | 20 | -115.6 | -218.1 | 165.9 | -32.2 |
Change in Other Net Operating Assets | 13.4 | -6.8 | -33.3 | 41.2 | -21.3 | 107.3 | -43.4 | 50.5 | 2.6 | 69.1 | -143.3 | 86.5 | -17.4 | 34.9 | -39.8 | 44.4 | -12.9 | 58.8 | -59.1 | 29.3 |
Operating Cash Flow | 1,086 | 947.1 | 1,260 | 1,134 | 968.1 | 1,059 | 1,117 | 1,018 | 1,003 | 776.9 | 892.7 | 1,044 | 856.7 | 650.4 | 902.4 | 981.5 | 657.8 | 617.6 | 799.1 | 668.3 |
Operating Cash Flow Growth (YoY) | 12.17% | -10.52% | 12.83% | 11.40% | -3.48% | 36.25% | 25.08% | -2.53% | 17.08% | 19.45% | -1.07% | 6.40% | 30.24% | 5.31% | 12.93% | 46.87% | 4.15% | 23.57% | 32.59% | 1.21% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -15.8 | -23.6 | -21.8 | -32.5 | -18.4 | -18.4 | -14.2 | -26.2 | -29.8 | -18.2 | -19.8 | -20.8 | -19.9 | -20.5 | -15.2 | -24.4 | -24 | -17.9 | -23.4 | -27.3 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.9 |
Sale (Purchase) of Real Estate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.3 |
Investment in Securities | -4.8 | -5.8 | -1.2 | 1,584 | -0.7 | 0.4 | -1.8 | 0.9 | 0.3 | 13.2 | -3 | 0.4 | 0.4 | 98.5 | -2 | -1.3 | 0.4 | -399.7 | 0.5 | 56.5 |
Investing Cash Flow | -20.6 | -29.4 | -23 | 1,552 | -19.1 | -18 | -16 | -25.3 | -29.5 | -5 | -22.8 | -20.4 | -19.5 | 78 | -17.2 | -25.7 | -23.6 | -417.6 | -22.9 | 67.6 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | 742.3 | - | - | - | - | - | - | - | - | - | - | - | 742.7 | - |
Total Debt Issued | - | - | - | - | -1.7 | - | 742.3 | - | - | - | - | - | - | - | - | - | - | -1.7 | 742.7 | - |
Long-Term Debt Repaid | - | - | - | - | - | - | -750 | - | - | - | - | - | - | - | - | - | - | - | -756.1 | - |
Total Debt Repaid | - | - | - | - | - | - | -750 | - | - | - | - | - | - | -16.4 | - | - | - | -0.1 | -756.1 | - |
Net Debt Issued (Repaid) | - | - | - | - | -1.7 | - | -7.7 | - | - | - | - | - | - | -16.4 | - | - | - | -1.8 | -13.4 | - |
Repurchase of Common Stock | -542.7 | -698.4 | -560.7 | -260.8 | -22.2 | -8.8 | -8.2 | -3.5 | -17.1 | -0.1 | -12.3 | -2.9 | -17.4 | -0.8 | -0.3 | -3.1 | -16.4 | -1 | -4.3 | -0.5 |
Common Dividends Paid | -464.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid | -464.8 | - | -2,698 | -455 | -455.3 | -455.3 | -2,567 | -418.8 | -418.5 | -418.5 | -2,328 | -400.1 | -400 | -399.8 | -2,036 | -363.5 | -363.2 | -363.3 | -1,544 | - |
Other Financing Activities | -2,935 | -7,393 | 5,375 | 10,615 | 6,879 | 21,463 | 21,795 | -561.8 | 13,783 | -8,804 | 4,277 | 2,992 | -26,049 | -14,846 | -7,163 | -4,725 | 1,540 | -29,307 | 9,783 | 8,431 |
Financing Cash Flow | -3,943 | -8,091 | 2,117 | 9,899 | 6,400 | 20,999 | 19,211 | -984.1 | 13,347 | -9,223 | 1,936 | 2,589 | -26,467 | -15,263 | -9,199 | -5,091 | 1,161 | -29,673 | 8,222 | 9,395 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -2,878 | -7,174 | 3,353 | 12,585 | 7,349 | 22,040 | 20,312 | 8.5 | 14,321 | -8,451 | 2,806 | 3,612 | -25,630 | -14,534 | -8,313 | -4,135 | 1,795 | -29,473 | 8,998 | 10,131 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,070 | 923.5 | 1,238 | 1,101 | 949.7 | 1,040 | 1,102 | 991.7 | 973.2 | 758.7 | 872.9 | 1,024 | 836.8 | 629.9 | 887.2 | 957.1 | 633.8 | 599.7 | 775.7 | 641 |
Free Cash Flow Growth (YoY) | 12.68% | -11.21% | 12.31% | 11.06% | -2.42% | 37.09% | 26.29% | -3.11% | 16.30% | 20.45% | -1.61% | 6.94% | 32.03% | 5.04% | 14.37% | 49.31% | 5.65% | 30.34% | 35.09% | 8.59% |
Free Cash Flow Margin | 61.74% | 54.25% | 65.99% | 66.98% | 61.89% | 61.59% | 67.24% | 65.13% | 61.52% | 49.59% | 58.76% | 71.23% | 62.67% | 46.39% | 61.65% | 79.40% | 51.73% | 48.58% | 57.72% | 62.26% |
Free Cash Flow Per Share | 2.98 | 2.56 | 3.41 | 3.06 | 2.63 | 2.89 | 3.06 | 2.75 | 2.70 | 2.11 | 2.43 | 2.85 | 2.33 | 1.75 | 2.47 | 2.67 | 1.76 | 1.67 | 2.16 | 1.78 |
Levered Free Cash Flow | 697.69 | 590.59 | 932.61 | 830.34 | 555.58 | 691.81 | -1,285 | 2,829 | 645.2 | 452.21 | -1,285 | 2,662 | 559.08 | 409 | -1,103 | 2,359 | 504.6 | 448.13 | -628.83 | 1,553 |
Unlevered Free Cash Flow | 724.88 | 617.84 | 959.86 | 857.65 | 583.08 | 719.31 | -1,259 | 2,855 | 670.33 | 477.28 | -1,260 | 2,687 | 583.83 | 434.13 | -1,078 | 2,384 | 529.85 | 473.06 | -602.26 | 1,579 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 46.3 | 23.9 | 46.3 | 23.9 | 46.7 | 23.9 | 41.1 | 23.9 | 41 | 23.9 | 41.1 | 23.9 | 41 | 23.9 | 41.1 | 24.5 | 41.4 | 23.9 | 43.4 | 23.9 |
Cash Income Tax Paid | 332.9 | 647 | 42.7 | 308.8 | 275.6 | 566.9 | 12.7 | 257.9 | 288.9 | 534.9 | 114.8 | 226.1 | 271.6 | 580.8 | 30.9 | 169.4 | 324.6 | 434.8 | 44.6 | 142.5 |
Change in Working Capital | -31.2 | -199.3 | 2.1 | 104.4 | -14 | -51.7 | 61 | 66.9 | -18.9 | -171.8 | -64.8 | 156 | -10.2 | -218.3 | -22.7 | 187 | -113.7 | -133.3 | -35.2 | 11 |