Chipotle Mexican Grill, Inc. (CMG)

NYSE: CMG · Real-Time Price · USD

Compare

34.24

-0.28 (-0.81%)

At close: Dec 1, 2025, 4:00 PM EST

34.25

+0.01 (0.03%)

After-hours: Dec 1, 2025, 7:59 PM EST

Chipotle Mexican Grill Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	11,787	11,314	9,872	8,635	7,547	5,985	Upgrade
Revenue Growth (YoY)	7.31%	14.61%	14.33%	14.41%	26.11%	7.13%	Upgrade
Cost of Revenue	7,050	6,728	5,857	5,261	4,643	3,914	Upgrade
Gross Profit	4,737	4,586	4,015	3,374	2,904	2,071	Upgrade
Selling, General & Admin	932.39	974	898.19	815.5	829.2	689.15	Upgrade
Other Operating Expenses	1,419	1,282	1,164	1,061	974.71	807.16	Upgrade
Operating Expenses	2,750	2,633	2,419	2,192	2,080	1,750	Upgrade
Operating Income	1,988	1,953	1,596	1,182	824.23	320.74	Upgrade
Interest Expense	-1.44	-1.44	-1.54	-0.38	-0.18	-0.55	Upgrade
Interest & Investment Income	85.2	95.34	64.23	21.51	8	4.17	Upgrade
EBT Excluding Unusual Items	2,072	2,047	1,659	1,203	832.05	324.36	Upgrade
Merger & Restructuring Charges	6.5	6.5	-	-	-	-	Upgrade
Asset Writedown	-19.57	-26.95	-38.37	-21.14	-19.29	-30.58	Upgrade
Legal Settlements	-16.6	-16.6	-	-	-	-	Upgrade
Other Unusual Items	-27.01	-	-	-	-	-	Upgrade
Pretax Income	2,015	2,010	1,621	1,182	812.76	293.78	Upgrade
Income Tax Expense	478.38	476.12	391.77	282.43	159.78	-61.99	Upgrade
Net Income	1,537	1,534	1,229	899.1	652.98	355.77	Upgrade
Net Income to Common	1,537	1,534	1,229	899.1	652.98	355.77	Upgrade
Net Income Growth	3.51%	24.85%	36.66%	37.69%	83.54%	1.60%	Upgrade
Shares Outstanding (Basic)	1,349	1,368	1,378	1,393	1,407	1,396	Upgrade
Shares Outstanding (Diluted)	1,355	1,377	1,386	1,403	1,426	1,421	Upgrade
Shares Change (YoY)	-1.80%	-0.65%	-1.25%	-1.58%	0.33%	0.43%	Upgrade
EPS (Basic)	1.14	1.12	0.89	0.65	0.46	0.25	Upgrade
EPS (Diluted)	1.13	1.11	0.89	0.64	0.46	0.25	Upgrade
EPS Growth	4.56%	24.72%	39.06%	39.74%	82.91%	1.13%	Upgrade
Free Cash Flow	1,573	1,511	1,223	844.02	839.61	290.5	Upgrade
Free Cash Flow Per Share	1.16	1.10	0.88	0.60	0.59	0.20	Upgrade
Gross Margin	40.19%	40.54%	40.67%	39.07%	38.48%	34.61%	Upgrade
Operating Margin	16.86%	17.27%	16.17%	13.68%	10.92%	5.36%	Upgrade
Profit Margin	13.04%	13.56%	12.45%	10.41%	8.65%	5.95%	Upgrade
Free Cash Flow Margin	13.35%	13.36%	12.39%	9.78%	11.13%	4.85%	Upgrade
EBITDA	2,340	2,288	1,916	1,468	1,079	559.28	Upgrade
EBITDA Margin	19.86%	20.23%	19.41%	17.01%	14.30%	9.35%	Upgrade
D&A For EBITDA	352.56	335.03	319.39	286.83	254.66	238.53	Upgrade
EBIT	1,988	1,953	1,596	1,182	824.23	320.74	Upgrade
EBIT Margin	16.86%	17.27%	16.17%	13.68%	10.92%	5.36%	Upgrade
Effective Tax Rate	23.74%	23.69%	24.18%	23.90%	19.66%	-	Upgrade
Revenue as Reported	11,787	11,314	9,872	8,635	7,547	5,985	Upgrade

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q