Chipotle Mexican Grill, Inc. (CMG)
NYSE: CMG · IEX Real-Time Price · USD
2,902.96
-39.37 (-1.34%)
At close: Apr 17, 2024, 4:00 PM
2,900.00
-2.96 (-0.10%)
After-hours: Apr 17, 2024, 7:58 PM EDT

Chipotle Mexican Grill Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2003
Cash & Equivalents
586.16408.97846.23635.84508.48280.15214.1787.88248.01419.47
Upgrade
Short-Term Investments
734.84515.14260.95343.62400.16426.85324.38329.84415.2338.59
Upgrade
Cash & Cash Equivalents
1,321924.11,107979.45908.64707538.55417.72663.2758.06
Upgrade
Cash Growth
42.95%-16.54%13.04%7.79%28.52%31.28%28.93%-37.02%-12.51%31.11%
Upgrade
Receivables
115.54106.8899.6104.580.5562.3140.4540.4538.2834.84
Upgrade
Inventory
39.3135.6732.8326.4526.121.5619.8615.0215.0415.33
Upgrade
Other Current Assets
144.87109.19141.96309.8456.9323.9330.6749.1998.1251.28
Upgrade
Total Current Assets
1,6211,1761,3821,4201,072814.79629.54522.37814.65859.51
Upgrade
Property, Plant & Equipment
5,7495,2544,8884,3513,9641,3791,3381,3041,2171,107
Upgrade
Long-Term Investments
564.49388.06274.31102.33000125.06622.94496.11
Upgrade
Goodwill and Intangibles
21.9421.9421.9421.9421.9421.9421.9421.9421.9421.94
Upgrade
Other Long-Term Assets
88.6488.1287.5786.946.3149.5355.8553.1848.3242.78
Upgrade
Total Long-Term Assets
6,4245,7525,2714,5634,0321,4511,4161,5041,9101,668
Upgrade
Total Assets
8,0446,9286,6535,9835,1052,2662,0462,0262,7252,527
Upgrade
Accounts Payable
197.65184.57163.16121.99115.82113.0782.0378.3685.7169.61
Upgrade
Deferred Revenue
209.68183.07156.35127.7595.270.4763.65000
Upgrade
Current Debt
248.07236.25218.71204.76173.1400000
Upgrade
Other Current Liabilities
375.23318335.46367.7282.44266.45178.22203.43194.23176.1
Upgrade
Total Current Liabilities
1,031921.88873.68822.2666.59449.99323.89281.79279.94245.71
Upgrade
Long-Term Debt
3,8043,4953,3022,9522,67800000
Upgrade
Other Long-Term Liabilities
147.98142.44180.3188.2776.61374.19357.35341.82317.15269.24
Upgrade
Total Long-Term Liabilities
3,9523,6383,4823,1412,755374.19357.35341.82317.15269.24
Upgrade
Total Liabilities
4,9824,5594,3563,9633,422824.18681.25623.61597.09514.95
Upgrade
Total Debt
4,0523,7313,5203,1572,85200000
Upgrade
Debt Growth
8.58%6.00%11.51%10.71%------
Upgrade
Retained Earnings
6,0574,8283,9293,2762,9212,5742,3972,2212,1981,722
Upgrade
Comprehensive Income
-6.66-7.89-5.35-4.23-5.36-6.24-3.66-8.16-8.27-0.43
Upgrade
Shareholders' Equity
3,0622,3682,2972,0201,6831,4411,3641,4022,1282,012
Upgrade
Net Cash / Debt
-2,730.62-2,807.31-2,413.14-2,177.6-1,942.88707538.55417.72663.2758.06
Upgrade
Net Cash / Debt Growth
-----31.28%28.93%-37.02%-12.51%31.11%
Upgrade
Net Cash Per Share
-98.54-100.04-84.64-76.63-68.6625.2818.8614.0321.0624.06
Upgrade
Working Capital
590.09253.96507.88598.04405.61364.8305.64240.58534.71613.8
Upgrade
Book Value Per Share
111.1385.0381.6672.3660.6751.8047.8947.9268.4464.84
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).