| 350.55 | 748.54 | 560.61 | 384 | 815.37 |
| 698.59 | 674.38 | 734.84 | 515.14 | 260.95 |
Cash & Short-Term Investments | 1,049 | 1,423 | 1,295 | 899.14 | 1,076 |
| -26.27% | 9.84% | 44.08% | -16.46% | 13.11% |
| 156.47 | 143.96 | 115.54 | 106.88 | 99.6 |
| 49.51 | 48.94 | 39.31 | 35.67 | 32.83 |
| 211.84 | 164.77 | 170.42 | 134.15 | 172.82 |
| 1,467 | 1,781 | 1,621 | 1,176 | 1,382 |
Net Property, Plant & Equipment | 7,142 | 6,390 | 5,749 | 5,254 | 4,888 |
| 21.94 | 21.94 | 21.94 | 21.94 | 21.94 |
| 197.12 | 868.03 | 564.49 | 388.06 | 274.31 |
| 166.15 | 143.57 | 88.64 | 88.12 | 87.57 |
|
| 212.81 | 210.7 | 197.65 | 184.57 | 163.16 |
| 432.57 | 441.66 | 375.23 | 318 | 335.46 |
Current Portion of Leases | 302.38 | 277.84 | 248.07 | 236.25 | 218.71 |
| 240.38 | 238.58 | 209.68 | 183.07 | 156.35 |
Total Current Liabilities | 1,188 | 1,169 | 1,031 | 921.88 | 873.68 |
| 4,773 | 4,263 | 3,804 | 3,495 | 3,302 |
Other Long-Term Liabilities | 202.35 | 117.28 | 147.98 | 142.44 | 180.3 |
Total Long-Term Liabilities | 4,976 | 4,380 | 3,952 | 3,638 | 3,482 |
|
| 13.04 | 13.59 | 18.74 | 0.37 | 0.37 |
| - | - | -4,945 | -4,282 | -3,356 |
Additional Paid-in Capital | 2,205 | 2,078 | 1,938 | 1,829 | 1,729 |
Accumulated Other Comprehensive Income | -7.29 | -10.28 | -6.66 | -7.89 | -5.35 |
| 619.91 | 1,574 | 6,057 | 4,828 | 3,929 |
| 2,831 | 3,656 | 3,062 | 2,368 | 2,297 |
Total Liabilities & Equity | 8,995 | 9,204 | 8,044 | 6,928 | 6,653 |
| 5,076 | 4,541 | 4,052 | 3,731 | 3,520 |
| -4,027 | -3,118 | -2,756 | -2,832 | -2,444 |
| -3.00 | -2.27 | -1.99 | -2.02 | -1.71 |
| 2,831 | 3,656 | 3,062 | 2,368 | 2,297 |
| 2.11 | 2.66 | 2.21 | 1.69 | 1.61 |
| 2,809 | 3,634 | 3,040 | 2,346 | 2,275 |
Tangible Book Value Per Share | 2.09 | 2.64 | 2.19 | 1.67 | 1.60 |