| 2,845 | 1,671 | 2,179 | 2,101 | 2,592 |
| 764 | 593 | 562 | 472 | 595 |
Cash & Short-Term Investments | 3,609 | 2,264 | 2,741 | 2,573 | 3,187 |
| 59.41% | -17.40% | 6.53% | -19.27% | -17.48% |
| - | - | - | - | 3,565 |
| - | - | - | - | 425 |
| 5,818 | 5,181 | 5,583 | 5,202 | 3,990 |
| 5,822 | 5,742 | 5,677 | 5,603 | 4,355 |
| 1,676 | 1,565 | 1,197 | 1,073 | 777 |
| 16,925 | 14,752 | 15,198 | 14,451 | 12,309 |
Net Property, Plant & Equipment | 6,958 | 6,356 | 6,249 | 5,521 | 4,422 |
| 2,167 | 2,351 | 2,519 | 2,687 | 900 |
| 2,224 | 2,370 | 2,499 | 2,343 | 1,287 |
| 2,133 | 1,889 | 1,800 | 1,759 | 1,538 |
| 3,585 | 3,822 | 3,740 | 3,538 | 3,254 |
|
| 3,800 | 3,951 | 4,260 | 4,252 | 3,021 |
| 3,444 | 3,661 | 5,529 | 2,808 | 2,628 |
| 666 | 1,615 | 1,776 | 2,784 | 521 |
Current Portion of Long-Term Debt | 94 | 660 | 118 | 573 | 59 |
| 1,606 | 1,347 | 1,220 | 1,004 | 855 |
Total Current Liabilities | 9,610 | 11,234 | 12,903 | 11,421 | 7,084 |
| 6,792 | 4,784 | 4,802 | 4,498 | 3,579 |
Other Long-Term Liabilities | 4,182 | 4,214 | 4,396 | 4,155 | 3,646 |
Total Long-Term Liabilities | 10,974 | 8,998 | 9,198 | 8,653 | 7,225 |
|
| 2,673 | 2,636 | 2,564 | 2,243 | 2,099 |
| -10,662 | -10,748 | -9,359 | -9,415 | -9,123 |
Accumulated Other Comprehensive Income | -2,278 | -2,445 | -2,206 | -1,890 | -1,571 |
| 22,616 | 20,828 | 17,851 | 18,037 | 16,741 |
Total Common Shareholders' Equity | 12,349 | 10,271 | 8,850 | 8,975 | 8,146 |
| 1,059 | 1,037 | 1,054 | 1,250 | 1,255 |
| 13,408 | 11,308 | 9,904 | 10,225 | 9,401 |
Total Liabilities & Equity | 33,992 | 31,540 | 32,005 | 30,299 | 23,710 |
| 7,552 | 7,059 | 6,696 | 7,855 | 4,159 |
| -3,943 | -4,795 | -3,955 | -5,282 | -972 |
| -28.43 | -34.47 | -27.71 | -37.12 | -6.66 |
| 12,349 | 10,271 | 8,850 | 8,975 | 8,146 |
| 89.03 | 73.84 | 62.02 | 63.07 | 55.83 |
| 7,958 | 5,550 | 3,832 | 3,945 | 5,959 |
Tangible Book Value Per Share | 57.38 | 39.90 | 26.85 | 27.72 | 40.84 |