Cumulus Media Inc. (CMLS)
NASDAQ: CMLS · Real-Time Price · USD
0.721
-0.010 (-1.33%)
Nov 21, 2024, 2:44 PM EST - Market open

Cumulus Media Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
52.1580.66107.43177.03271.7615.14
Upgrade
Cash & Short-Term Investments
52.1580.66107.43177.03271.7615.14
Upgrade
Cash Growth
-37.02%-24.92%-39.31%-34.86%1694.75%-45.11%
Upgrade
Receivables
171.99182.2212.3198.83203.26245.39
Upgrade
Prepaid Expenses
30.3924.0425.5430.6627.9431.29
Upgrade
Restricted Cash
-----1.87
Upgrade
Other Current Assets
-----87
Upgrade
Total Current Assets
254.54286.9345.27406.52502.96380.68
Upgrade
Property, Plant & Equipment
272.47302.57327.84334.93366.76376.75
Upgrade
Other Intangible Assets
825.31837.63923.3962.3969.98994.87
Upgrade
Long-Term Deferred Tax Assets
--5.976.367.78-
Upgrade
Other Long-Term Assets
12.0513.26.667.2812.269.03
Upgrade
Total Assets
1,3641,4401,6091,7171,8601,761
Upgrade
Accounts Payable
107.9515.8910.966.646.793.18
Upgrade
Accrued Expenses
-72.3777.0976.126065.43
Upgrade
Current Portion of Long-Term Debt
----5.255.25
Upgrade
Current Portion of Leases
26.4328.7728.7628.6528.3734.7
Upgrade
Other Current Liabilities
-26.7128.828.4128.6331.01
Upgrade
Total Current Liabilities
134.38143.74145.61139.81129.04139.56
Upgrade
Long-Term Debt
670.31672.42714.46798.92967.661,006
Upgrade
Long-Term Leases
101.21115.31121.64125.87129.53111.33
Upgrade
Long-Term Deferred Tax Liabilities
14.4312.330.65--21.04
Upgrade
Other Long-Term Liabilities
207.25209.92218.27233.27235.9227.69
Upgrade
Total Liabilities
1,1281,1541,2011,2981,4621,306
Upgrade
Additional Paid-In Capital
357.19353.73348.46342.23337.04333.71
Upgrade
Retained Earnings
-73.58-21.496.4880.2462.96122.68
Upgrade
Treasury Stock
-46.83-45.75-36.53-2.98-2.41-1.17
Upgrade
Shareholders' Equity
236.78286.58408.41419.5397.59455.22
Upgrade
Total Liabilities & Equity
1,3641,4401,6091,7171,8601,761
Upgrade
Total Debt
797.95816.51864.86953.441,1311,158
Upgrade
Net Cash (Debt)
-745.8-735.85-757.43-776.42-859.05-1,143
Upgrade
Net Cash Per Share
-44.52-42.61-37.83-37.09-42.28-56.33
Upgrade
Filing Date Shares Outstanding
16.9916.6718.3820.6220.4117.68
Upgrade
Total Common Shares Outstanding
16.9916.5518.2420.5220.3817.61
Upgrade
Working Capital
120.15143.16199.66266.7373.93241.12
Upgrade
Book Value Per Share
13.9417.3222.3920.4419.5125.85
Upgrade
Tangible Book Value
-588.53-551.05-514.89-542.8-572.39-539.66
Upgrade
Tangible Book Value Per Share
-34.65-33.30-28.23-26.45-28.09-30.65
Upgrade
Land
-62.3362.4962.6573.2573.26
Upgrade
Buildings
-34.0632.6429.9930.0529.94
Upgrade
Machinery
-181.35152.63149.2137.15120.92
Upgrade
Construction In Progress
-5.0115.6417.8610.7923.35
Upgrade
Leasehold Improvements
-25.1632.0527.8628.6327.12
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.