Cumulus Media Inc. (CMLS)
NASDAQ: CMLS · Real-Time Price · USD
0.748
+0.017 (2.41%)
Nov 21, 2024, 2:47 PM EST - Market open

Cumulus Media Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-150.24-117.8816.2417.28-59.7261.26
Upgrade
Depreciation & Amortization
58.6758.1856.3953.5552.2976.61
Upgrade
Other Amortization
1.442.042.572.823.510.89
Upgrade
Loss (Gain) From Sale of Assets
-0.11-16.06-1.54-17.628.76-49.24
Upgrade
Asset Writedown & Restructuring Costs
68.6176.7215.54-8.6515.56
Upgrade
Loss (Gain) From Sale of Investments
-14.85-----
Upgrade
Stock-Based Compensation
4.645.276.235.193.345.3
Upgrade
Provision & Write-off of Bad Debts
2.833.163.410.557.784.08
Upgrade
Other Operating Activities
17.084.93-4.38-19.02-28.319.06
Upgrade
Change in Accounts Receivable
-1.460.55-0.154.620.530.05
Upgrade
Change in Accounts Payable
-0.08-0.661.060.21-0.79-0.18
Upgrade
Change in Other Net Operating Assets
-3.3915.42-16.8920.9537.18-19.13
Upgrade
Operating Cash Flow
-16.8631.6678.4868.5233.21104.27
Upgrade
Operating Cash Flow Growth
--59.66%14.54%106.32%-68.15%69.46%
Upgrade
Capital Expenditures
-19.67-24.81-31.2-36.09-14.87-29.47
Upgrade
Sale of Property, Plant & Equipment
0.0617.812.0133.5278.7147.06
Upgrade
Other Investing Activities
0.180.182.951.030.53-
Upgrade
Investing Cash Flow
-4.59-6.82-26.24-1.5464.36117.59
Upgrade
Long-Term Debt Issued
---22.64265.441,025
Upgrade
Long-Term Debt Repaid
--40.4-87.28-180.78-103.37-1,246
Upgrade
Net Debt Issued (Repaid)
-7.85-40.4-87.28-158.14162.07-220.84
Upgrade
Repurchase of Common Stock
-1.09-9.21-33.56-0.56-1.24-1.17
Upgrade
Other Financing Activities
-0.28-2-1-3.01-3.65-12.88
Upgrade
Financing Cash Flow
-9.21-51.61-121.84-161.71157.19-234.89
Upgrade
Net Cash Flow
-30.65-26.77-69.6-94.73254.75-13.03
Upgrade
Free Cash Flow
-36.536.8547.2832.4318.3474.8
Upgrade
Free Cash Flow Growth
--85.52%45.81%76.79%-75.48%135.02%
Upgrade
Free Cash Flow Margin
-4.40%0.81%4.96%3.54%2.25%6.72%
Upgrade
Free Cash Flow Per Share
-2.180.402.361.550.903.69
Upgrade
Cash Interest Paid
67.8863.3747.1359.6762.5176.85
Upgrade
Cash Income Tax Paid
0.130.487.366.25.7818.59
Upgrade
Levered Free Cash Flow
3.5240.6354.5241.84145.3893.38
Upgrade
Unlevered Free Cash Flow
45.7383.1392.5181.43184.44144.3
Upgrade
Change in Net Working Capital
-4.81-29.722.67-17.47-130.142.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.