| 74.1 | 59.7 | 20.2 | 38.7 | 46.1 | 18.1 |
Cash & Short-Term Investments | 74.1 | 59.7 | 20.2 | 38.7 | 46.1 | 18.1 |
| 49.70% | 195.54% | -47.80% | -16.05% | 154.70% | 70.75% |
| 223.3 | 179.6 | 126.1 | 129.3 | 167.2 | 132.8 |
| 178.7 | 312 | 414.1 | 399.5 | 313.3 | 321.7 |
| 32 | 20.9 | 26.9 | 33.4 | 44.3 | 58.8 |
| 508.1 | 572.2 | 587.3 | 600.9 | 570.9 | 531.4 |
Net Property, Plant & Equipment | 748.3 | 770.1 | 806.5 | 852.5 | 776.6 | 830.5 |
| 4.3 | 23.8 | 82.5 | 120 | 45.4 | 48.8 |
| 6 | 6 | 6 | 88.8 | 56.4 | 57.8 |
| - | - | - | - | 46.6 | 5.8 |
| 98.6 | 147.3 | 157.8 | 154.7 | 156.5 | 156.6 |
|
| 100.8 | 96 | 82.1 | 116.8 | 114.7 | 90 |
| 139 | 156.1 | 109.1 | 136.3 | 117.4 | 95.8 |
Current Portion of Long-Term Debt | - | - | 7.5 | 5 | - | - |
Current Portion of Leases | 6.4 | 7.9 | 5.2 | - | - | - |
Other Current Liabilities | 0.4 | 5.6 | 13.1 | 16.5 | 0.9 | 9.6 |
Total Current Liabilities | 246.6 | 265.6 | 217 | 274.6 | 233 | 195.4 |
| 713 | 832.2 | 910 | 800.3 | 947.6 | 935.4 |
| 5.9 | 7.6 | 11.2 | - | - | - |
Other Long-Term Liabilities | 125.6 | 179.9 | 185.3 | 221 | 206.6 | 207 |
Total Long-Term Liabilities | 844.5 | 1,020 | 1,107 | 1,021 | 1,154 | 1,142 |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| -3.8 | -10.8 | -10.2 | -8.7 | -7.3 | -5.5 |
Additional Paid-in Capital | 425.7 | 430 | 420.6 | 413.1 | 152.1 | 136.3 |
Accumulated Other Comprehensive Income | -101.8 | -107.9 | -96.4 | -104.7 | -115.3 | -110.5 |
| -46.3 | -77.6 | 2.2 | 220.9 | 235.3 | 272.4 |
| 274.2 | 234.1 | 316.6 | 521 | 265.2 | 293.1 |
Total Liabilities & Equity | 1,365 | 1,519 | 1,640 | 1,817 | 1,652 | 1,631 |
| 725.3 | 847.7 | 933.9 | 805.3 | 947.6 | 935.4 |
| -651.2 | -788 | -913.7 | -766.6 | -901.5 | -917.3 |
| -15.46 | -18.84 | -22.12 | -18.80 | -26.42 | -26.95 |
| 274.2 | 234.1 | 316.6 | 521 | 265.2 | 293.1 |
| 6.51 | 5.60 | 7.66 | 12.77 | 7.77 | 8.61 |
| 263.9 | 204.3 | 228.1 | 312.2 | 163.4 | 186.5 |
Tangible Book Value Per Share | 6.26 | 4.88 | 5.52 | 7.65 | 4.79 | 5.48 |