GPGI, Inc. (GPGI)

GPGI, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	59.82	420.57	390.63	378.48	267.95
Revenue Growth (YoY)	-85.78%	7.66%	3.21%	41.25%	2.83%
Cost of Revenue	31.08	201.34	181.55	158.83	123.1
Gross Profit	28.75	219.23	209.08	219.64	144.85
Selling, General & Admin	42.48	111.61	90	104.75	63.42
Total Operating Expenses	42.48	111.61	90	104.75	63.42
Operating Income	-13.73	107.62	119.09	114.9	81.43
Interest Income	1.23	4.65	4.98	1.25	-
Interest Expense	-1.76	-21.28	-29.13	-23.79	-11.93
Other Non-Operating Income (Expense)	-211.52	-171.97	22.15	43.82	13.06
Total Non-Operating Income (Expense)	-212.05	-188.6	-2.01	21.28	1.13
Pretax Income	-225.78	-80.98	117.08	136.18	82.56
Provision for Income Taxes	39.03	2.19	4.56	4.36	-0.86
Net Income	-136.01	-53.72	19.24	18.66	3.15
Minority Interest in Earnings	128.81	-29.44	93.28	113.16	80.26
Net Income to Common	-136.01	-53.72	19.24	18.66	3.15
Net Income Growth	-	-	3.12%	491.54%	-95.95%
Shares Outstanding (Basic)	111	44	19	15	15
Shares Outstanding (Diluted)	111	44	35	17	26
Shares Change (YoY)	151.11%	24.64%	113.87%	-37.18%	-69.27%
EPS (Basic)	-1.23	-1.22	1.03	1.21	0.21
EPS (Diluted)	-1.23	-1.22	0.96	1.13	0.12
EPS Growth	-	-	-15.04%	841.67%	20.00%
Free Cash Flow	-22.88	122.14	93.37	83.73	73.03
Free Cash Flow Growth	-	30.82%	11.51%	14.64%	-8.20%
Free Cash Flow Per Share	-0.21	2.78	2.64	-	-
Gross Margin	48.05%	52.13%	53.52%	58.03%	54.06%
Operating Margin	-22.95%	25.59%	30.49%	30.36%	30.39%
Profit Margin	-227.34%	-19.77%	28.80%	34.83%	31.13%
FCF Margin	-38.25%	29.04%	23.90%	22.12%	27.26%
EBITDA	-12.11	116.8	127.47	123.47	91.85
EBITDA Margin	-20.24%	27.77%	32.63%	32.62%	34.28%
EBIT	-13.73	107.62	119.09	114.9	81.43
EBIT Margin	-22.95%	25.59%	30.49%	30.36%	30.39%
Effective Tax Rate	-17.28%	-2.70%	3.89%	3.20%	-1.04%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.