GPGI, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	59.82	420.57	390.63	378.48	267.95
Revenue Growth (YoY)	-	-85.78%	7.66%	3.21%	41.25%	2.83%
Cost of Revenue	0	31.08	201.34	181.55	158.83	123.1
Gross Profit	-0	28.75	219.23	209.08	219.64	144.85
Selling, General & Admin	75.37	42.48	111.61	90	104.75	63.42
Total Operating Expenses	75.37	42.48	111.61	90	104.75	63.42
Operating Income	-75.38	-13.73	107.62	119.09	114.9	81.43
Interest Income	-152.89	1.23	4.65	4.98	1.25	-
Interest Expense	-	-1.76	-21.28	-29.13	-23.79	-11.93
Other Non-Operating Income (Expense)	-259.11	-211.52	-171.97	22.15	43.82	13.06
Total Non-Operating Income (Expense)	-261.36	-212.05	-188.6	-2.01	21.28	1.13
Pretax Income	-336.74	-225.78	-80.98	117.08	136.18	82.56
Provision for Income Taxes	15.62	39.03	2.19	4.56	4.36	-0.86
Net Income	-392.5	-136.01	-53.72	19.24	18.66	3.15
Minority Interest in Earnings	113.96	128.81	-29.44	93.28	113.16	80.26
Net Income to Common	-392.5	-136.01	-53.72	19.24	18.66	3.15
Net Income Growth	-	-	-	3.12%	491.54%	-95.95%
Shares Outstanding (Basic)	152	111	44	44	15	15
Shares Outstanding (Diluted)	152	111	44	35	17	26
Shares Change (YoY)	64.78%	151.11%	24.64%	113.88%	-37.18%	-69.27%
EPS (Basic)	-2.40	-1.23	-1.22	1.03	1.21	0.21
EPS (Diluted)	-2.40	-1.23	-1.22	0.96	1.13	0.12
EPS Growth	-	-	-	-15.04%	841.67%	20.00%
Shares Outstanding	289.86	126.99	100.46	19.42	16.45	14.93
Free Cash Flow	-78.48	-22.88	122.14	93.37	83.73	73.03
Free Cash Flow Growth	-	-	30.82%	11.51%	14.64%	-8.20%
Free Cash Flow Per Share	-0.52	-0.21	2.78	2.64	5.07	2.78
Dividends Per Share	0.003	-	-	-	-	-
Gross Margin	-	48.05%	52.13%	53.52%	58.03%	54.06%
Operating Margin	-	-22.95%	25.59%	30.49%	30.36%	30.39%
Profit Margin	-	-227.34%	-19.77%	28.80%	34.83%	31.13%
FCF Margin	-	-38.25%	29.04%	23.90%	22.12%	27.26%
EBITDA	-75.35	-12.11	116.8	127.47	123.47	91.85
EBITDA Margin	-	-20.24%	27.77%	32.63%	32.62%	34.28%
EBIT	-75.38	-13.73	107.62	119.09	114.9	81.43
EBIT Margin	-	-22.95%	25.59%	30.49%	30.36%	30.39%
Effective Tax Rate	-4.64%	-17.28%	-2.70%	3.89%	3.20%	-1.04%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.