| 3,564 | 3,403 | 3,292 | 3,080 | 2,888 | 2,576 |
| 6.17% | 3.38% | 6.89% | 6.65% | 12.10% | 3.81% |
| 1,889 | 1,786 | 1,695 | 1,641 | 1,493 | 1,300 |
| 1,676 | 1,617 | 1,597 | 1,439 | 1,395 | 1,276 |
| 1,067 | 1,033 | 995.61 | 983.22 | 985.7 | 822.98 |
| 343.26 | 334.04 | 321.97 | 302.26 | 292.85 | 253.06 |
Amortization of Goodwill & Intangibles | 15.93 | 19.06 | 31.44 | 46.85 | 54.5 | 53.82 |
| 1,426 | 1,386 | 1,349 | 1,332 | 1,333 | 1,130 |
| 249.92 | 231.8 | 247.77 | 106.68 | 61.79 | 146.22 |
| -109.71 | -115.23 | -119.82 | -112.79 | -93.07 | -115.86 |
Currency Exchange Gain (Loss) | -29.22 | -13.94 | 1.1 | 19.66 | 52.03 | -23.23 |
Other Non Operating Income (Expenses) | 0.63 | 0.36 | 0.49 | -1.16 | 3.07 | 0.37 |
EBT Excluding Unusual Items | 111.62 | 102.99 | 129.54 | 12.38 | 23.82 | 7.5 |
Merger & Restructuring Charges | -6.87 | -5.53 | -0.42 | -43.76 | -14.49 | -2.82 |
| - | - | - | -5.61 | - | - |
| - | - | - | - | - | -19.88 |
| 0.02 | -0.5 | -0.67 | 6.76 | - | -48.34 |
| 104.77 | 96.96 | 128.45 | -30.22 | 9.33 | -63.55 |
| 85.14 | 84.11 | -49.36 | 155.49 | 59.9 | 18.9 |
Earnings From Continuing Operations | 19.63 | 12.85 | 177.81 | -185.72 | -50.57 | -82.46 |
Minority Interest in Earnings | 3.79 | 2.1 | -4.13 | -0.26 | -3.76 | -2.77 |
| 23.43 | 14.95 | 173.68 | -185.98 | -54.33 | -85.23 |
| 23.43 | 14.95 | 173.68 | -185.98 | -54.33 | -85.23 |
| -85.32% | -91.39% | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 26 | 27 | 26 | 26 | 26 |
| -5.13% | -5.07% | 2.86% | 0.61% | 0.38% | -6.40% |
| 0.95 | 0.60 | 6.64 | -7.08 | -2.08 | -3.28 |
| 0.92 | 0.58 | 6.43 | -7.08 | -2.08 | -3.28 |
| -84.72% | -90.98% | - | - | - | - |
| 209.75 | 209.05 | 295.8 | 76.52 | 165.5 | 226.7 |
| 8.34 | 8.15 | 10.95 | 2.92 | 6.34 | 8.72 |
| 47.02% | 47.53% | 48.51% | 46.73% | 48.30% | 49.54% |
| 7.01% | 6.81% | 7.53% | 3.46% | 2.14% | 5.68% |
| 0.66% | 0.44% | 5.28% | -6.04% | -1.88% | -3.31% |
| 5.88% | 6.14% | 8.99% | 2.48% | 5.73% | 8.80% |
| 330.75 | 310.15 | 336.95 | 212.02 | 182.82 | 271.87 |
| 9.28% | 9.11% | 10.24% | 6.88% | 6.33% | 10.55% |
| 80.84 | 78.36 | 89.17 | 105.34 | 121.04 | 125.65 |
| 249.92 | 231.8 | 247.77 | 106.68 | 61.79 | 146.22 |
| 7.01% | 6.81% | 7.53% | 3.46% | 2.14% | 5.68% |
| 81.26% | 86.75% | - | - | 641.96% | - |