| Net Income | -137.8 | -155.12 | -118.46 | -91.51 | -71.74 | -60.33 | |
| Depreciation & Amortization | 0.21 | 0.23 | 0.24 | 0.33 | 0.18 | 0.11 | |
| Loss (Gain) From Sale of Assets | - | - | 0.04 | - | - | - | |
| Stock-Based Compensation | 18.32 | 19.52 | 17.28 | 13.12 | 8.64 | 17.98 | |
| Other Operating Activities | -10.79 | 4.46 | 0.05 | 3.27 | 1.82 | 1.77 | |
| Change in Accounts Payable | -0.88 | 6.59 | 0.86 | 2.5 | -0.16 | 1.3 | |
| Change in Other Net Operating Assets | -13.83 | 4.45 | 4.28 | -31.46 | -5.6 | -1.99 | |
| Operating Cash Flow | -144.02 | -119.19 | -97.38 | -105.45 | -67.75 | -41.38 | |
| Capital Expenditures | - | - | -0.07 | -0.6 | -0.33 | -0.13 | |
| Sale of Property, Plant & Equipment | - | - | 0 | - | - | - | |
| Investment in Securities | - | - | - | - | - | -0.5 | |
| Investing Cash Flow | - | - | -0.06 | -0.6 | -0.33 | -0.63 | |
| Long-Term Debt Issued | - | - | 29.59 | - | - | - | |
| Total Debt Issued | - | - | 29.59 | - | - | - | |
| Net Debt Issued (Repaid) | - | - | 29.59 | - | - | - | |
| Issuance of Common Stock | 140.73 | 64.06 | 153.39 | 1.04 | 156.65 | 132.84 | |
| Repurchase of Common Stock | -0.05 | -0.24 | -0.27 | - | - | - | |
| Other Financing Activities | - | - | -8.88 | - | - | - | |
| Financing Cash Flow | 140.67 | 63.82 | 173.83 | 1.04 | 156.65 | 194.16 | |
| Foreign Exchange Rate Adjustments | 0.56 | 0.19 | 0.87 | -24.96 | -5.58 | 13.23 | |
| Net Cash Flow | -2.79 | -55.17 | 77.26 | -129.97 | 82.99 | 165.37 | |
| Free Cash Flow | -144.02 | -119.19 | -97.44 | -106.05 | -68.08 | -41.51 | |
| Free Cash Flow Per Share | -1.95 | -1.77 | -1.91 | -2.50 | -1.70 | -2.44 | |
| Cash Interest Paid | 3.07 | 3.07 | 1.25 | - | - | - | |
| Cash Income Tax Paid | 1.12 | 1.12 | 2.44 | - | - | - | |
| Levered Free Cash Flow | -94.82 | -66.77 | -51 | -72.3 | -41.51 | -12.26 | |
| Unlevered Free Cash Flow | -92 | -63.97 | -49.62 | -72.3 | -41.51 | -12.26 | |
| Change in Net Working Capital | 9.98 | -14.47 | -10.45 | 25.17 | 4 | 0.76 | |