COMPASS Pathways plc (CMPS)

NASDAQ: CMPS · Real-Time Price · USD

13.38

+0.20 (1.52%)

At close: Aug 11, 2026, 4:00 PM EDT

13.38

0.00 (0.00%)

After-hours: Aug 11, 2026, 7:20 PM EDT

COMPASS Pathways Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-394.19	-287.86	-155.12	-118.46	-91.51	-71.74
Depreciation & Amortization	0.02	0.22	0.23	0.24	0.33	0.18
Stock-Based Compensation	12.98	13.59	19.52	17.28	13.12	8.64
Other Adjustments	217.61	131.07	4.46	0.09	3.27	1.82
Changes in Accounts Payable	1.55	2.03	6.59	0.86	2.5	-0.16
Changes in Accrued Expenses	5.63	-5.91	3.36	1.62	-0.31	5.43
Changes in Other Operating Activities	-4.74	-10.38	1.78	1	-32.85	-11.9
Operating Cash Flow	-161.14	-157.24	-119.19	-97.38	-105.45	-67.75
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-	-	-	-0.07	-0.6	-0.33
Sale of Property, Plant & Equipment	-	-	-	0	-	-
Investing Cash Flow	-	-	-	-0.06	-0.6	-0.33

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	18.58	-	-	29.59	-	-
Net Long-Term Debt Issued (Repaid)	18.58	-	-	29.59	-	-
Issuance of Common Stock	345.35	140.71	64.06	145.29	1.04	156.65
Repurchase of Common Stock	-0.24	-	-0.24	-0.27	-	-
Net Common Stock Issued (Repurchased)	345.11	140.71	63.82	145.02	1.04	156.65
Other Financing Activities	-	-	-	-0.78	-	-
Financing Cash Flow	370.2	140.71	63.82	173.83	1.04	156.65

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Foreign Exchange Rate Adjustments	2.4	1.05	0.19	0.87	-24.96	-5.58
Net Cash Flow	211.46	-15.48	-55.17	77.26	-129.97	82.99

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-161.14	-157.24	-119.19	-97.44	-106.05	-68.08
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.42	-1.68	-1.77	-1.91	-2.50	-1.70
Levered Free Cash Flow	-373.14	-301.9	-143.17	-85.22	-122.44	-78.54
Unlevered Free Cash Flow	-179.45	-191.55	-168.1	-134.17	-141.83	-90.25

SEC Filings: 10-K · 10-Q