Commerce.com, Inc. (CMRC)
NASDAQ: CMRC · Real-Time Price · USD
2.250
+0.100 (4.65%)
Aug 20, 2026, 4:00 PM EDT - Market closed
Commerce.com Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 346.9 | 342.35 | 332.93 | 309.39 | 279.08 | 219.86 | |
Revenue Growth | 2.77% | 2.83% | 7.61% | 10.86% | 26.94% | 44.29% |
Cost of Revenue | 79.2 | 72.75 | 77.59 | 74.2 | 69.98 | 48.48 |
Gross Profit | 267.7 | 269.6 | 255.34 | 235.19 | 209.1 | 171.38 |
Selling, General & Admin | 180 | 192.83 | 191.4 | 199.07 | 210.78 | 156.19 |
Research & Development | 71.21 | 73.02 | 80.88 | 83.46 | 88.25 | 64.55 |
Amortization of Goodwill & Intangibles | 6.6 | 8.48 | 9.74 | 8.42 | 8.08 | 3.28 |
Operating Expenses | 257.81 | 274.33 | 282.01 | 290.95 | 307.11 | 224.02 |
Operating Income | 9.88 | -4.73 | -26.67 | -55.76 | -98.02 | -52.64 |
Interest Expense | -9.94 | -10.03 | -6.05 | -2.88 | -2.83 | -0.83 |
Interest & Investment Income | 4.75 | 4.82 | 10.57 | 11.49 | 4.2 | 0.13 |
Currency Exchange Gain (Loss) | -0.28 | - | - | - | -0.23 | - |
Other Non Operating Income (Expenses) | -0.68 | -0.68 | -0.96 | -0.84 | - | -0.07 |
EBT Excluding Unusual Items | 3.73 | -10.62 | -23.11 | -47.99 | -96.88 | -53.41 |
Merger & Restructuring Charges | -8.43 | -11.49 | -15.01 | -16.69 | -42.55 | -23.3 |
Other Unusual Items | - | 3.93 | 12.11 | - | - | - |
Pretax Income | -4.7 | -18.18 | -26.02 | -64.67 | -139.42 | -76.71 |
Income Tax Expense | 1.08 | 1.17 | 1.02 | - | 0.5 | -0.03 |
Net Income | -5.78 | -19.34 | -27.03 | -64.67 | -139.92 | -76.68 |
Net Income to Common | -5.78 | -19.34 | -27.03 | -64.67 | -139.92 | -76.68 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 82 | 80 | 78 | 75 | 73 | 71 |
Shares Outstanding (Diluted) | 82 | 80 | 78 | 75 | 73 | 71 |
Shares Change | 3.68% | 3.47% | 3.27% | 2.62% | 3.23% | 81.45% |
EPS (Basic) | -0.07 | -0.24 | -0.35 | -0.86 | -1.91 | -1.08 |
EPS (Diluted) | -0.07 | -0.24 | -0.35 | -0.86 | -1.91 | -1.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.55 | 16.89 | 22.53 | -28.42 | -94.55 | -43.6 |
Free Cash Flow Per Share | 0.24 | 0.21 | 0.29 | -0.38 | -1.29 | -0.61 |
Gross Margin | 77.17% | 78.75% | 76.70% | 76.02% | 74.92% | 77.95% |
Operating Margin | 2.85% | -1.38% | -8.01% | -18.02% | -35.12% | -23.95% |
Profit Margin | -1.67% | -5.65% | -8.12% | -20.90% | -50.14% | -34.88% |
Free Cash Flow Margin | 5.64% | 4.93% | 6.77% | -9.19% | -33.88% | -19.83% |
EBITDA | 21.32 | 8.93 | -12.86 | -43.28 | -86.6 | -46.49 |
EBITDA Margin | 6.15% | 2.61% | -3.86% | -13.99% | -31.03% | -21.15% |
D&A For EBITDA | 11.44 | 13.66 | 13.81 | 12.48 | 11.42 | 6.15 |
EBIT | 9.88 | -4.73 | -26.67 | -55.76 | -98.02 | -52.64 |
EBIT Margin | 2.85% | -1.38% | -8.01% | -18.02% | -35.12% | -23.95% |
Advertising Expenses | - | 11.1 | 11.2 | 14.5 | 17.5 | 16.8 |