Core Molding Technologies, Inc. (CMT)
NYSEAMERICAN: CMT · Real-Time Price · USD
16.01
+0.15 (0.95%)
Nov 21, 2024, 11:59 AM EST - Market open

Core Molding Technologies Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
313.66357.74377.38307.48222.36284.29
Upgrade
Revenue Growth (YoY)
-15.32%-5.20%22.73%38.28%-21.79%5.49%
Upgrade
Cost of Revenue
259.34293.22324.97266.14187.88262.78
Upgrade
Gross Profit
54.3164.5252.441.3434.4721.51
Upgrade
Selling, General & Admin
35.5337.4833.8727.9425.2129.07
Upgrade
Operating Expenses
35.5337.4833.8727.9425.2129.07
Upgrade
Operating Income
18.7827.0418.5313.419.27-7.56
Upgrade
Interest Expense
-0.52-1.36-1.96-2.31-5.34-4.14
Upgrade
Interest & Investment Income
0.450.35----
Upgrade
Currency Exchange Gain (Loss)
0.070.29-0.4-0.15-0.210.23
Upgrade
EBT Excluding Unusual Items
18.7726.3216.1710.953.71-11.48
Upgrade
Merger & Restructuring Charges
----2.03--
Upgrade
Impairment of Goodwill
------4.1
Upgrade
Other Unusual Items
-0.03-0.57-1.58-0.83-
Upgrade
Pretax Income
18.7425.7514.598.924.55-15.58
Upgrade
Income Tax Expense
3.225.422.384.25-3.62-0.36
Upgrade
Net Income
15.5220.3212.24.678.17-15.22
Upgrade
Preferred Dividends & Other Adjustments
0.080.080.180.230.42-
Upgrade
Net Income to Common
15.4420.2412.024.447.74-15.22
Upgrade
Net Income Growth
-32.45%66.55%161.25%-42.79%--
Upgrade
Shares Outstanding (Basic)
998888
Upgrade
Shares Outstanding (Diluted)
998888
Upgrade
Shares Change (YoY)
2.23%4.83%3.80%1.55%1.39%1.03%
Upgrade
EPS (Basic)
1.782.371.440.550.98-1.94
Upgrade
EPS (Diluted)
1.752.311.440.550.98-1.94
Upgrade
EPS Growth
-34.12%60.55%161.61%-43.61%--
Upgrade
Free Cash Flow
29.5125.742.390.9824.489.24
Upgrade
Free Cash Flow Per Share
3.342.930.290.123.081.18
Upgrade
Gross Margin
17.32%18.04%13.89%13.45%15.50%7.56%
Upgrade
Operating Margin
5.99%7.56%4.91%4.36%4.17%-2.66%
Upgrade
Profit Margin
4.92%5.66%3.19%1.44%3.48%-5.35%
Upgrade
Free Cash Flow Margin
9.41%7.20%0.63%0.32%11.01%3.25%
Upgrade
EBITDA
32.1439.9530.4125.0220.932.81
Upgrade
EBITDA Margin
10.25%11.17%8.06%8.14%9.41%0.99%
Upgrade
D&A For EBITDA
13.3612.9111.8811.6211.6610.38
Upgrade
EBIT
18.7827.0418.5313.419.27-7.56
Upgrade
EBIT Margin
5.99%7.56%4.91%4.36%4.17%-2.66%
Upgrade
Effective Tax Rate
17.20%21.06%16.33%47.63%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.