Core Molding Technologies Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	201	171	142	160	109	70
Market Cap Growth	35.77%	19.77%	-11.16%	46.68%	56.02%	-37.63%
Enterprise Value	212.25	165.41	123.2	159.27	131.22	93.56
Last Close Price	23.45	20.05	16.54	18.53	12.99	8.51
PE Ratio	21.15	15.54	10.95	8.02	9.02	15.47
Forward PE	16.87	28.14	28.14	28.14	28.14	28.14
PS Ratio	0.74	0.62	0.47	0.45	0.29	0.23
PB Ratio	1.22	1.08	0.97	1.15	0.94	0.70
P/TBV Ratio	1.48	1.27	1.16	1.41	1.19	0.94
P/FCF Ratio	-	89.02	6.03	6.23	45.67	71.74
P/OCF Ratio	52.06	8.89	4.05	4.60	5.76	5.59
EV/Sales Ratio	0.78	0.60	0.41	0.45	0.35	0.30
EV/EBITDA Ratio	8.14	6.23	4.09	4.04	4.39	4.12
EV/EBIT Ratio	15.28	11.63	7.38	6.00	7.29	8.45
EV/FCF Ratio	-	86.29	5.21	6.19	54.81	95.76
Debt / Equity Ratio	0.19	0.19	0.14	0.15	0.21	0.26
Debt / EBITDA Ratio	1.35	1.24	0.75	0.58	0.87	1.31
Debt / FCF Ratio	-	17.12	0.95	0.89	10.89	30.32
Net Debt / Equity Ratio	0.06	-0.03	-0.13	-0.01	0.19	0.23
Net Debt / EBITDA Ratio	0.38	-0.20	-0.64	-0.03	0.73	1.03
Net Debt / FCF Ratio	-0.60	-2.73	-0.82	-0.04	9.14	24.03
Asset Turnover	1.15	1.25	1.43	1.74	1.96	1.75
Inventory Turnover	5.37	11.89	12.33	12.77	13.26	12.24
Quick Ratio	1.59	2.02	1.96	1.43	0.95	0.78
Current Ratio	2.41	3.02	2.80	2.23	1.59	1.42
Return on Equity (ROE)	6.08%	7.33%	9.29%	15.94%	11.29%	4.81%
Return on Assets (ROA)	3.96%	4.96%	6.01%	10.17%	7.82%	3.29%
Return on Invested Capital (ROIC)	5.81%	7.72%	9.55%	15.19%	11.52%	4.80%
Return on Capital Employed (ROCE)	6.26%	7.75%	9.82%	16.85%	12.79%	8.41%
Earnings Yield	4.79%	6.43%	9.13%	12.47%	11.09%	6.46%
FCF Yield	-	1.12%	16.58%	16.05%	2.19%	1.39%
Buyback Yield / Dilution	1.11%	1.01%	-0.17%	-4.83%	-3.80%	-1.55%
Total Shareholder Return	1.11%	1.01%	-0.17%	-4.83%	-3.80%	-1.55%

SEC Filings: 10-K · 10-Q