Claros Mortgage Trust, Inc. (CMTG)
NYSE: CMTG · Real-Time Price · USD
1.585
-0.035 (-2.16%)
Sep 8, 2026, 12:13 PM EDT - Market open
Claros Mortgage Trust Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 90.33 | 116.78 | 173.19 | 339.52 | 209.2 | 127.83 | 99.08 | 113.92 | 148.21 | 232.51 | 187.3 | 307.37 | 253.06 | 426.5 | 306.46 | 225.56 | 461 | 444 | 310.19 | 235.6 |
Long-Term Investments | 42.12 | 42.16 | 42.2 | 42.23 | 42.26 | 42.28 | 42.32 | 42.36 | 42.4 | 42.44 | 42.47 | 42.52 | 42.55 | 43.44 | 41.88 | 40.73 | - | - | - | - |
Trading Asset Securities | - | - | - | - | - | - | - | - | 0.3 | 0.4 | 0.9 | 2.7 | 4.4 | 4.6 | 6 | 5.6 | 2.8 | - | - | - |
Loans & Lease Receivables | 2,790 | 3,108 | 3,615 | 4,213 | 4,881 | 5,739 | 5,947 | 6,143 | 6,710 | 6,635 | 6,888 | 7,014 | 7,417 | 7,484 | 7,360 | 7,278 | 7,052 | 7,136 | 6,657 | 6,614 |
Other Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.26 |
Property, Plant & Equipment | 647.35 | 764.76 | 730.01 | 661.61 | 218.5 | 126.9 | 127.14 | 516.43 | 518.72 | 521.03 | 522.96 | 520.5 | 522.43 | 399.81 | 401.19 | 402.83 | 404.69 | 404.95 | 406.89 | 408.83 |
Other Intangible Assets | 1.32 | 18.21 | 19.75 | 21.96 | 21.63 | 19.75 | 20.4 | - | - | - | 22.99 | - | 24.29 | - | - | - | - | - | - | - |
Restricted Cash | 11.92 | 13.66 | 17.6 | 16.74 | 18.72 | 21.04 | 34.43 | 30.47 | 21.19 | 19.26 | 27.59 | 23.18 | 32.04 | 39.6 | 41.7 | 37.11 | 36.73 | 23.14 | 23.94 | 24.24 |
Other Current Assets | 75.29 | - | - | - | 307.02 | 307.02 | 307.02 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.06 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.3 |
Other Long-Term Assets | 106.91 | 101.25 | 123.62 | 118.23 | 124.35 | 127.12 | 112.25 | 137.96 | 144.25 | 132.74 | 115.01 | 137.93 | 104.84 | 86.56 | 83.86 | 68.2 | 58.62 | 64.85 | 57.5 | 13.98 |
Total Assets | 3,835 | 4,164 | 4,722 | 5,442 | 5,823 | 6,656 | 6,967 | 7,308 | 7,585 | 7,756 | 8,069 | 8,048 | 8,401 | 8,484 | 8,242 | 8,058 | 8,016 | 8,073 | 7,455 | 7,352 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Interest Bearing Deposits | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.11 |
Total Deposits | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.11 |
Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.04 |
Accrued Expenses | 8.08 | 8.05 | 8.77 | 8.73 | 9.2 | 9.1 | 30.12 | 20.09 | 10.01 | 9.91 | 10.32 | 10.54 | 10.64 | 11.91 | 10.57 | 9.93 | 9.84 | 9.81 | 9.98 | 18.46 |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 252.97 | 1,361 | - | - | 802.36 | 885.43 | 863.81 | 1,900 |
Current Portion of Long-Term Debt | - | - | - | - | - | 275.21 | 274.6 | 279.65 | 827.77 | 277.55 | 289.91 | 289.78 | 289.65 | 1,138 | 289.39 | - | - | - | - | - |
Long-Term Debt | 2,566 | 2,630 | 3,145 | 3,646 | 4,019 | 4,401 | 4,615 | 4,851 | 4,397 | 5,073 | 5,267 | 5,105 | 5,070 | 3,155 | 5,111 | 5,144 | 4,242 | 4,307 | 3,703 | 2,275 |
Other Current Liabilities | - | - | - | - | - | - | - | 14.19 | 136.3 | 136.26 | 135.84 | 163.65 | 190.75 | 296.46 | 190.32 | 52.22 | 200.75 | 51.67 | 51.74 | 462.52 |
Other Long-Term Liabilities | 23.18 | 33.95 | 36.06 | 38.08 | 37.41 | 36.68 | 39.6 | 39.16 | 42.18 | 43.67 | 66.37 | 182.88 | 186.67 | 77.32 | 184 | 316.24 | 170.36 | 239.84 | 222.2 | 256.76 |
Total Liabilities | 2,597 | 2,672 | 3,190 | 3,693 | 4,066 | 4,722 | 4,959 | 5,204 | 5,413 | 5,540 | 5,769 | 5,752 | 6,000 | 6,040 | 5,785 | 5,523 | 5,426 | 5,494 | 4,851 | 4,946 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 1.41 | 1.4 | 1.4 | 1.4 | 1.4 | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.26 |
Additional Paid-In Capital | 2,769 | 2,768 | 2,753 | 2,751 | 2,749 | 2,745 | 2,740 | 2,735 | 2,732 | 2,730 | 2,725 | 2,721 | 2,720 | 2,716 | 2,712 | 2,716 | 2,723 | 2,723 | 2,726 | 2,486 |
Retained Earnings | -1,532 | -1,277 | -1,222 | -1,003 | -993.65 | -811.95 | -733.32 | -632.62 | -562.22 | -515.12 | -426.7 | -425.42 | -321.14 | -272.97 | -257.25 | -182.59 | -172.44 | -183.22 | -160.96 | -117.99 |
Total Common Equity | 1,238 | 1,493 | 1,532 | 1,749 | 1,757 | 1,935 | 2,008 | 2,104 | 2,171 | 2,216 | 2,300 | 2,297 | 2,400 | 2,444 | 2,456 | 2,535 | 2,552 | 2,541 | 2,567 | 2,369 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.46 | 38.13 | 37.64 | 37.14 |
Shareholders' Equity | 1,238 | 1,493 | 1,532 | 1,749 | 1,757 | 1,935 | 2,008 | 2,104 | 2,171 | 2,216 | 2,300 | 2,297 | 2,400 | 2,444 | 2,456 | 2,535 | 2,590 | 2,579 | 2,604 | 2,406 |
Total Liabilities & Equity | 3,835 | 4,164 | 4,722 | 5,442 | 5,823 | 6,656 | 6,967 | 7,308 | 7,585 | 7,756 | 8,069 | 8,048 | 8,401 | 8,484 | 8,242 | 8,058 | 8,016 | 8,073 | 7,455 | 7,352 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 2,566 | 2,630 | 3,145 | 3,646 | 4,019 | 4,676 | 4,889 | 5,131 | 5,225 | 5,350 | 5,557 | 5,395 | 5,612 | 5,655 | 5,400 | 5,144 | 5,045 | 5,192 | 4,567 | 4,175 |
Net Cash (Debt) | -2,476 | -2,513 | -2,972 | -3,306 | -3,810 | -4,548 | -4,790 | -5,017 | -5,076 | -5,117 | -5,369 | -5,085 | -5,355 | -5,223 | -5,088 | -4,913 | -4,581 | -4,748 | -4,257 | -3,940 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -17.59 | -17.90 | -21.20 | -23.63 | -27.28 | -32.63 | -34.41 | -36.08 | -36.55 | -36.89 | -38.73 | -36.70 | -38.62 | -37.59 | -36.52 | -35.32 | -33.29 | -34.90 | -31.64 | -29.50 |
Filing Date Shares Outstanding | 141.08 | 140.22 | 140.22 | 140.22 | 139.82 | 139.36 | 139.36 | 139.36 | 138.95 | 138.75 | 138.75 | 138.73 | 138.39 | 138.38 | 139.38 | 138.38 | 139.47 | 139.63 | 139.69 | 133.43 |
Total Common Shares Outstanding | 141.08 | 140.22 | 140.22 | 140.22 | 139.82 | 139.36 | 139.36 | 139.36 | 138.95 | 138.75 | 138.75 | 138.73 | 138.39 | 138.38 | 138.38 | 138.97 | 139.62 | 139.65 | 139.84 | 133.43 |
Working Capital | 3,030 | 3,230 | 3,797 | 4,589 | 5,407 | 6,056 | 6,360 | 6,297 | 5,905 | 6,636 | 6,930 | 6,884 | 6,962 | 5,147 | 7,224 | 7,484 | 6,540 | 6,656 | 6,065 | 4,490 |
Book Value Per Share | 8.77 | 10.65 | 10.93 | 12.47 | 12.57 | 13.88 | 14.41 | 15.10 | 15.63 | 15.97 | 16.58 | 16.56 | 17.35 | 17.66 | 17.75 | 18.24 | 18.28 | 18.20 | 18.35 | 17.75 |
Tangible Book Value | 1,237 | 1,475 | 1,512 | 1,727 | 1,735 | 1,915 | 1,988 | 2,104 | 2,171 | 2,216 | 2,277 | 2,297 | 2,376 | 2,444 | 2,456 | 2,535 | 2,552 | 2,541 | 2,567 | 2,369 |
Tangible Book Value Per Share | 8.77 | 10.52 | 10.78 | 12.32 | 12.41 | 13.74 | 14.26 | 15.10 | 15.63 | 15.97 | 16.41 | 16.56 | 17.17 | 17.66 | 17.75 | 18.24 | 18.28 | 18.20 | 18.35 | 17.75 |