| 499.53 | 540.4 | 549.99 | 486.24 | 581.7 | |
| -7.56% | -1.74% | 13.11% | -16.41% | -5.68% | |
| 371.65 | 383.22 | 365.53 | 305.3 | 366.69 | |
| 127.87 | 157.18 | 184.46 | 180.94 | 215 | |
| 127.89 | 110.7 | 120 | 108.89 | 109.01 | |
| 17.41 | 24.08 | 48.63 | 52.53 | 49.15 | |
Amortization of Goodwill & Intangibles | 21.72 | 21.15 | 21.4 | 21.4 | 21.02 | |
| 167.02 | 155.93 | 190.03 | 182.82 | 179.18 | |
| -39.14 | 1.25 | -5.57 | -1.88 | 35.82 | |
| -54.63 | -23.99 | -14.96 | -5.03 | -6.82 | |
Interest & Investment Income | - | - | - | 0.7 | 0.14 | |
Other Non Operating Income (Expenses) | 38.34 | 3.6 | -1.23 | 1.01 | - | |
EBT Excluding Unusual Items | -55.43 | -19.14 | -21.76 | -5.2 | 29.14 | |
Merger & Restructuring Charges | -15.6 | -12.5 | - | -5.97 | -103.07 | |
| -79.56 | -64.5 | - | - | - | |
Gain (Loss) on Sale of Assets | - | -1.2 | - | - | - | |
| - | -0.03 | - | - | - | |
| -4.8 | -2.92 | -9.09 | -25.91 | -1.05 | |
| -155.38 | -100.28 | -30.85 | -37.08 | -74.98 | |
| -0.08 | -0.3 | -3.95 | -4.02 | -1.5 | |
| -155.3 | -99.99 | -26.9 | -33.05 | -73.48 | |
Preferred Dividends & Other Adjustments | 48.95 | 35.46 | 7.01 | 10.22 | - | |
| -204.25 | -135.44 | -33.91 | -43.27 | -73.48 | |
Shares Outstanding (Basic) | 29 | 29 | 28 | 27 | 26 | |
Shares Outstanding (Diluted) | 29 | 29 | 28 | 27 | 26 | |
| 2.10% | 2.85% | 5.64% | 3.20% | 3.16% | |
| -6.95 | -4.70 | -1.21 | -1.63 | -2.86 | |
| -6.95 | -4.70 | -1.21 | -1.63 | -2.86 | |
| -16.86 | -67.58 | -22.74 | -17.62 | -56.68 | |
| -0.57 | -2.35 | -0.81 | -0.67 | -2.21 | |
| - | - | 0.200 | 0.400 | 0.400 | |
| - | - | -50.00% | - | - | |
| 25.60% | 29.09% | 33.54% | 37.21% | 36.96% | |
| -7.84% | 0.23% | -1.01% | -0.39% | 6.16% | |
| -40.89% | -25.06% | -6.17% | -8.90% | -12.63% | |
| -3.38% | -12.50% | -4.13% | -3.62% | -9.74% | |
| -5.36 | 35.52 | 28.71 | 30.3 | 66.22 | |
| -1.07% | 6.57% | 5.22% | 6.23% | 11.38% | |
| 33.78 | 34.27 | 34.28 | 32.18 | 30.4 | |
| -39.14 | 1.25 | -5.57 | -1.88 | 35.82 | |
| -7.84% | 0.23% | -1.01% | -0.39% | 6.16% | |