Comtech Telecommunications Corp. (CMTL)

CMTL Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Net Income	-22.77	-155.3	-99.99	-26.9	-33.05	-73.48
Depreciation & Amortization	32.08	33.52	33.31	33.32	31.71	30.4
Stock-Based Compensation	4.09	-35.38	1.82	10.11	15.16	10.72
Other Adjustments	66.82	140.17	70.85	1.56	-4.74	-5.56
Change in Receivables	40.88	33.15	-38.31	-39.71	33.57	-31.22
Changes in Inventories	9.9	7.71	-7.76	-14.89	-20.41	-2.34
Changes in Accounts Payable	-17.45	-15.19	-18.93	20.36	6.83	11.02
Changes in Accrued Expenses	0.23	-8.96	0.76	0.67	-11.08	-7.89
Changes in Income Taxes Payable	-2.21	-0.38	-2.29	1.67	-1.07	3.14
Changes in Unearned Revenue	-11.45	-3.32	2.76	10.19	-1.36	25.44
Changes in Other Operating Activities	-0.77	-4.3	3.28	-0.83	-13.56	-0.87
Operating Cash Flow	21.59	-8.29	-54.5	-4.43	2	-40.64
Capital Expenditures	-9.41	-8.57	-13.08	-18.31	-19.62	-16.04
Payments for Business Acquisitions	-	-	-	-	-	-0.75
Proceeds from Business Divestments	-	-	33.23	-	-	-
Other Investing Activities	-	-	-	-	-	1.3
Investing Cash Flow	-9.41	-8.57	20.14	-18.31	-19.62	-15.48
Short-Term Debt Repaid	-14.86	-14.86	-85.3	36.9	-71	51.5
Net Short-Term Debt Issued (Repaid)	-14.86	-14.86	-85.3	36.9	-71	51.5
Long-Term Debt Issued	87.5	100	157.14	-	-	-
Long-Term Debt Repaid	-57.76	-56.75	-48.8	-1.88	-	-
Net Long-Term Debt Issued (Repaid)	29.74	43.25	108.34	-1.88	-	-
Issuance of Common Stock	0.1	0.12	0.25	0.47	0.73	0.81
Repurchase of Common Stock	-0.77	-1.25	-3.82	-2.87	-6.11	-2.8
Net Common Stock Issued (Repurchased)	-0.67	-1.13	-3.56	-2.4	-5.38	-1.99
Issuance of Preferred Stock	-	-	43.2	-	100	-
Net Preferred Stock Issued (Repurchased)	-	-	43.2	-	100	-
Common Dividends Paid	-0.1	-0.16	-0.27	-8.66	-11.05	-10.33
Other Financing Activities	-0.09	-2.66	-14.59	-3.91	-4.16	-0.07
Financing Cash Flow	1.81	24.44	47.83	20.05	8.42	39.1
Net Cash Flow	13.99	7.59	13.47	-2.69	-9.21	-17.02
Free Cash Flow	12.18	-16.86	-67.58	-22.74	-17.62	-56.68
FCF Margin	2.46%	-3.37%	-12.51%	-4.14%	-3.62%	-9.74%
Free Cash Flow Per Share	0.41	-0.57	-2.32	-0.81	-0.66	-2.21
Levered Free Cash Flow	-6.96	-126.4	-78.91	40.32	-132.61	20.89
Unlevered Free Cash Flow	-11.55	-138.53	-81.67	19.57	-58.78	-24.07

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q