CNO Financial Group, Inc. (CNO)
NYSE: CNO · Real-Time Price · USD
37.69
-0.04 (-0.11%)
May 8, 2025, 4:00 PM - Market closed
CNO Financial Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 2,581 | 2,559 | 2,506 | 2,500 | 2,523 | 2,511 | Upgrade
|
| Total Interest & Dividend Income | 1,591 | 1,749 | 1,500 | 1,016 | 1,421 | 1,223 | Upgrade
|
| Gain (Loss) on Sale of Investments | -64.5 | -49.9 | -69 | -135.4 | 19.1 | -36.2 | Upgrade
|
| Other Revenue | 189.7 | 192.1 | 210.6 | 196.5 | 159 | 123.5 | Upgrade
|
| Total Revenue | 4,297 | 4,450 | 4,147 | 3,577 | 4,122 | 3,821 | Upgrade
|
| Revenue Growth (YoY) | -0.01% | 7.30% | 15.94% | -13.23% | 7.88% | -4.85% | Upgrade
|
| Policy Benefits | 2,342 | 2,370 | 2,276 | 1,460 | 2,114 | 2,158 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 258.1 | 251.2 | 227.4 | 212.8 | 198.2 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 268.1 | Upgrade
|
| Other Operating Expenses | 1,052 | 1,055 | 1,048 | 950.9 | 981.8 | 942 | Upgrade
|
| Total Operating Expenses | 3,653 | 3,677 | 3,551 | 2,623 | 3,294 | 3,368 | Upgrade
|
| Operating Income | 644.5 | 772.7 | 595.4 | 953.5 | 828.5 | 453.1 | Upgrade
|
| Interest Expense | -256.2 | -254.4 | -238.6 | -137 | -95.4 | -108.8 | Upgrade
|
| EBT Excluding Unusual Items | 388.3 | 518.3 | 356.8 | 816.5 | 733.1 | 344.3 | Upgrade
|
| Other Unusual Items | 1.5 | - | - | - | - | - | Upgrade
|
| Pretax Income | 389.8 | 518.3 | 356.8 | 816.5 | 733.1 | 344.3 | Upgrade
|
| Income Tax Expense | 84.4 | 114.3 | 80.3 | 185.9 | 162.8 | 42.5 | Upgrade
|
| Net Income | 305.4 | 404 | 276.5 | 630.6 | 570.3 | 301.8 | Upgrade
|
| Net Income to Common | 305.4 | 404 | 276.5 | 630.6 | 570.3 | 301.8 | Upgrade
|
| Net Income Growth | -21.61% | 46.11% | -56.15% | 10.57% | 88.97% | -26.28% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 106 | 113 | 116 | 128 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 108 | 115 | 118 | 131 | 143 | Upgrade
|
| Shares Change (YoY) | -7.03% | -6.09% | -2.20% | -10.23% | -8.41% | -8.90% | Upgrade
|
| EPS (Basic) | 2.93 | 3.81 | 2.44 | 5.45 | 4.44 | 2.12 | Upgrade
|
| EPS (Diluted) | 2.88 | 3.74 | 2.40 | 5.36 | 4.35 | 2.11 | Upgrade
|
| EPS Growth | -15.53% | 55.83% | -55.22% | 23.22% | 106.16% | -19.16% | Upgrade
|
| Dividend Per Share | 0.640 | 0.630 | 0.590 | 0.550 | 0.510 | 0.470 | Upgrade
|
| Dividend Growth | 6.67% | 6.78% | 7.27% | 7.84% | 8.51% | 9.30% | Upgrade
|
| Operating Margin | 15.00% | 17.37% | 14.36% | 26.66% | 20.10% | 11.86% | Upgrade
|
| Profit Margin | 7.11% | 9.08% | 6.67% | 17.63% | 13.84% | 7.90% | Upgrade
|
| EBITDA | 939.6 | 1,065 | 862.8 | 1,202 | 1,065 | 757 | Upgrade
|
| EBITDA Margin | 21.87% | 23.94% | 20.81% | 33.61% | 25.84% | 19.81% | Upgrade
|
| D&A For EBITDA | 295.1 | 292.4 | 267.4 | 248.5 | 236.6 | 303.9 | Upgrade
|
| EBIT | 644.5 | 772.7 | 595.4 | 953.5 | 828.5 | 453.1 | Upgrade
|
| EBIT Margin | 15.00% | 17.37% | 14.36% | 26.66% | 20.10% | 11.86% | Upgrade
|
| Effective Tax Rate | 21.65% | 22.05% | 22.51% | 22.77% | 22.21% | 12.34% | Upgrade
|
| Revenue as Reported | 4,297 | 4,450 | 4,147 | 3,577 | 4,122 | 3,821 | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.