| 485.29 | 477.86 | 453.99 | 352.99 | 293.55 | 296.61 | |
Interest Income on Investments | 43.8 | 40.03 | 36.07 | 20.75 | 8.19 | 11.59 | |
| 529.09 | 517.89 | 490.07 | 373.75 | 301.74 | 308.2 | |
Interest Paid on Deposits | 236.58 | 244.85 | 206.18 | 50.56 | 24.77 | 52.39 | |
Interest Paid on Borrowings | 22.27 | 25.71 | 28.78 | 21.07 | 14.09 | 17.82 | |
| 258.86 | 270.55 | 234.96 | 71.63 | 38.86 | 70.21 | |
| 270.24 | 247.34 | 255.11 | 302.12 | 262.88 | 237.99 | |
Net Interest Income Growth (YoY) | 9.89% | -3.04% | -15.56% | 14.93% | 10.46% | 27.73% | |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.67 | - | |
Gain (Loss) on Sale of Investments | 1 | 0 | -0.12 | -1.52 | -0.18 | 0.23 | |
Other Non-Interest Income | 7.47 | 7.14 | 6.32 | 5.6 | 4.77 | 5.01 | |
Total Non-Interest Income | 18.12 | 16.73 | 14 | 13.24 | 15.69 | 14.4 | |
Non-Interest Income Growth (YoY) | 13.10% | 19.48% | 5.72% | -15.60% | 8.96% | 79.22% | |
Revenues Before Loan Losses | 288.35 | 264.07 | 269.11 | 315.36 | 278.57 | 252.39 | |
Provision for Loan Losses | 46.5 | 13.8 | 8.2 | 17.75 | -5.5 | 41 | |
| 241.85 | 250.27 | 260.91 | 297.61 | 284.07 | 211.39 | |
| -3.73% | -4.08% | -12.33% | 4.77% | 34.38% | 13.50% | |
Salaries and Employee Benefits | 88.03 | 85.49 | 83.36 | 75.83 | 59.54 | 55.81 | |
| 8.37 | 8.12 | 10.88 | 9.87 | 11.64 | 13.88 | |
Federal Deposit Insurance | 7.4 | 7.2 | 8.37 | 2.88 | 2.67 | 4 | |
Amortization of Goodwill & Intangibles | 2.12 | 1.24 | 1.44 | 1.69 | 1.98 | 2.56 | |
Selling, General & Administrative | 38.99 | 36.51 | 28.71 | 25.74 | 25.41 | 17.54 | |
Other Non-Interest Expense | 10.71 | 11.17 | 11.19 | 8.87 | 7.78 | 10.24 | |
Total Non-Interest Expense | 155.95 | 149.72 | 143.95 | 124.87 | 109.01 | 104.03 | |
EBT Excluding Unusual Items | 85.91 | 100.55 | 116.96 | 172.74 | 175.06 | 107.36 | |
| - | - | - | -1.52 | - | -2.33 | |
| 51.76 | 98.47 | 116.96 | 171.22 | 175.06 | 90.39 | |
| 14.28 | 24.67 | 29.96 | 46.01 | 44.71 | 19.1 | |
| 37.48 | 73.79 | 87 | 125.21 | 130.35 | 71.29 | |
Preferred Dividends & Other Adjustments | 6.13 | 6.22 | 6.25 | 6.32 | 2.03 | 0.36 | |
| 31.36 | 67.57 | 80.75 | 118.89 | 128.32 | 70.93 | |
| -51.29% | -15.18% | -30.51% | -3.94% | 82.85% | -2.87% | |
| 39 | 38 | 39 | 39 | 40 | 40 | |
Diluted Shares Outstanding | 39 | 38 | 39 | 39 | 40 | 40 | |
| 2.17% | -1.23% | -1.30% | -1.03% | 0.61% | 12.33% | |
| 0.80 | 1.77 | 2.08 | 3.03 | 3.24 | 1.80 | |
| 0.80 | 1.76 | 2.07 | 3.01 | 3.22 | 1.79 | |
| -56.45% | -14.98% | -31.23% | -6.52% | 79.89% | -13.53% | |
| 0.720 | 0.720 | 0.680 | 0.620 | 0.480 | 0.360 | |
| 2.86% | 5.88% | 9.68% | 29.17% | 33.33% | - | |
| 27.59% | 25.06% | 25.61% | 26.87% | 25.54% | 21.13% | |