| 9,114 | 8,643 | 8,696 | 9,321 | 8,352 | 7,418 | |
| 6.44% | -0.61% | -6.71% | 11.60% | 12.59% | -1.93% | |
| 2,938 | 2,897 | 2,748 | 2,609 | 2,635 | 2,706 | |
| 18 | 18 | 37 | 173 | 127 | - | |
Depreciation & Amortization | 1,481 | 1,439 | 1,401 | 1,288 | 1,316 | 1,189 | |
| 2,636 | 2,309 | 2,776 | 3,699 | 2,904 | 2,305 | |
| 7,073 | 6,663 | 6,962 | 7,769 | 6,982 | 6,200 | |
| 2,041 | 1,980 | 1,734 | 1,552 | 1,370 | 1,218 | |
| -934 | -838 | -701 | -524 | -529 | -529 | |
| 7 | 7 | 9 | 4 | 3 | 4 | |
| -927 | -831 | -692 | -520 | -526 | -525 | |
Other Non-Operating Income (Expenses) | 86 | 59 | 54 | 110 | 86 | 68 | |
EBT Excluding Unusual Items | 1,200 | 1,208 | 1,096 | 1,142 | 930 | 761 | |
| - | - | - | - | - | -185 | |
Gain (Loss) on Sale of Investments | 4 | 6 | 4 | 98 | -122 | -11 | |
Gain (Loss) on Sale of Assets | -43 | - | -13 | 303 | 8 | - | |
| 36 | - | - | -126 | -38 | -2 | |
| 1,197 | 1,214 | 1,087 | 1,417 | 778 | 563 | |
| 161 | 195 | 170 | 360 | 110 | 80 | |
Earnings From Continuing Ops. | 1,036 | 1,019 | 917 | 1,057 | 668 | 483 | |
Earnings From Discontinued Ops. | - | - | - | - | 818 | -1,256 | |
| 1,036 | 1,019 | 917 | 1,057 | 1,486 | -773 | |
Preferred Dividends & Other Adjustments | - | - | 50 | 49 | 95 | 176 | |
| 1,036 | 1,019 | 867 | 1,008 | 1,391 | -949 | |
| 7.58% | 11.12% | -13.25% | -28.87% | - | - | |
Shares Outstanding (Basic) | 652 | 643 | 631 | 629 | 593 | 531 | |
Shares Outstanding (Diluted) | 654 | 644 | 633 | 632 | 610 | 531 | |
| 2.30% | 1.73% | 0.13% | 3.67% | 14.86% | 5.12% | |
| 1.59 | 1.58 | 1.37 | 1.60 | 2.35 | -1.79 | |
| 1.58 | 1.58 | 1.37 | 1.59 | 2.28 | -1.79 | |
| 5.29% | 15.33% | -13.84% | -30.30% | - | - | |
| -3,157 | -2,374 | -524 | -2,609 | -3,142 | -601 | |
| -4.83 | -3.69 | -0.83 | -4.13 | -5.15 | -1.13 | |
| 0.870 | 0.810 | 0.770 | 0.700 | 0.650 | 0.740 | |
| 8.75% | 5.20% | 10.00% | 7.69% | -12.16% | -35.65% | |
| 11.37% | 11.79% | 9.97% | 10.81% | 16.66% | -12.79% | |
| -34.64% | -27.47% | -6.03% | -27.99% | -37.62% | -8.10% | |
| 3,432 | 3,329 | 2,972 | 2,649 | 2,473 | 2,252 | |
| 37.66% | 38.52% | 34.18% | 28.42% | 29.61% | 30.36% | |
| 1,391 | 1,349 | 1,238 | 1,097 | 1,103 | 1,034 | |
| 2,041 | 1,980 | 1,734 | 1,552 | 1,370 | 1,218 | |
| 22.39% | 22.91% | 19.94% | 16.65% | 16.40% | 16.42% | |
| 13.45% | 16.06% | 15.64% | 25.41% | 14.14% | 14.21% | |
| 9,114 | 8,643 | 8,696 | 9,321 | 8,352 | 7,418 | |