| 37 | 24 | 90 | 74 | 230 | 147 |
| 601 | 583 | 572 | 542 | 1,481 | 914 |
| - | - | - | 1 | - | - |
| 1,235 | 1,238 | 1,226 | 1,653 | 1,203 | 1,181 |
| 59 | 121 | 94 | 20 | 1 | 82 |
| 782 | 714 | 770 | 876 | 608 | 500 |
| 71 | 94 | 95 | 122 | 66 | 58 |
| 8 | 6 | 19 | 17 | 24 | 20 |
| 156 | 1,601 | 161 | 1,394 | 3,742 | 18 |
| 2,949 | 4,381 | 3,027 | 4,699 | 7,355 | 2,920 |
Property, Plant & Equipment | 34,547 | 32,116 | 29,866 | 27,162 | 23,506 | 22,393 |
| 3,371 | 3,108 | 2,513 | 2,193 | 2,321 | 2,094 |
| 3,943 | 3,943 | 4,160 | 4,294 | 4,294 | 4,697 |
| - | - | - | 38 | 44 | 50 |
| - | - | - | - | - | 363 |
| 239 | 220 | 149 | 160 | 159 | 954 |
|
| 968 | 1,320 | 917 | 1,352 | 1,196 | 853 |
| 247 | 274 | 236 | 159 | 136 | 145 |
| 500 | 500 | 4 | 511 | 7 | 24 |
Current Portion of Long-Term Debt | 2,403 | 66 | 1,055 | 1,509 | 540 | 1,895 |
Current Portion of Leases | - | 3 | 3 | 5 | 6 | 6 |
Current Income Taxes Payable | 275 | 329 | 291 | 298 | 378 | 265 |
Other Current Liabilities | 1,350 | 1,553 | 1,358 | 1,279 | 2,024 | 1,637 |
Total Current Liabilities | 5,743 | 4,045 | 3,864 | 5,113 | 4,287 | 4,825 |
| 19,400 | 20,397 | 17,559 | 14,836 | 15,570 | 11,541 |
| - | 25 | 10 | 14 | 17 | 26 |
Pension & Post-Retirement Benefits | 460 | 550 | 572 | 547 | 511 | 680 |
Long-Term Deferred Tax Liabilities | 4,546 | 4,389 | 4,079 | 3,986 | 3,904 | 3,603 |
Other Long-Term Liabilities | 3,865 | 3,696 | 3,964 | 4,008 | 3,975 | 4,448 |
|
Preferred Stock, Redeemable | - | - | - | 790 | 790 | 790 |
| - | - | - | 790 | 790 | 2,363 |
| 6 | 6 | 6 | 6 | 6 | 6 |
Additional Paid-In Capital | 9,119 | 9,105 | 8,604 | 8,568 | 8,529 | 6,914 |
| 1,929 | 1,572 | 1,092 | 709 | 154 | -845 |
Comprehensive Income & Other | -19 | -17 | -35 | -31 | -64 | -90 |
| 11,035 | 10,666 | 9,667 | 9,252 | 8,625 | 5,985 |
|
Total Liabilities & Equity | 45,049 | 43,768 | 39,715 | 38,546 | 37,679 | 33,471 |
| 22,303 | 20,991 | 18,631 | 16,875 | 16,140 | 13,492 |
| -21,665 | -20,384 | -17,969 | -16,258 | -14,429 | -12,431 |
| -33.12 | -31.65 | -28.38 | -25.71 | -23.66 | -23.41 |
Filing Date Shares Outstanding | 652.87 | 651.73 | 631.59 | 629.79 | 628.94 | 551.58 |
Total Common Shares Outstanding | 652.87 | 651.73 | 631.23 | 629.54 | 628.92 | 551.36 |
| -2,794 | 336 | -837 | -414 | 3,068 | -1,905 |
| 16.90 | 16.37 | 15.31 | 14.70 | 13.71 | 10.86 |
| 7,092 | 6,723 | 5,507 | 4,920 | 4,287 | 1,238 |
Tangible Book Value Per Share | 10.86 | 10.32 | 8.72 | 7.82 | 6.82 | 2.25 |
| - | 38,893 | 37,024 | 36,371 | 32,541 | 31,169 |