| 38 | 24 | 90 | 74 | 230 |
| 510 | 561 | 572 | 542 | 1,481 |
| - | - | - | 1 | - |
| 1,406 | 1,238 | 1,226 | 1,653 | 1,203 |
| 36 | 121 | 94 | 20 | 1 |
| 732 | 714 | 770 | 876 | 608 |
| 129 | 117 | 95 | 122 | 66 |
| 11 | 6 | 19 | 17 | 24 |
| 2,839 | 1,600 | 161 | 1,394 | 3,742 |
| 5,701 | 4,381 | 3,027 | 4,699 | 7,355 |
Property, Plant & Equipment | 34,117 | 32,116 | 29,866 | 27,162 | 23,506 |
| 3,005 | 3,108 | 2,513 | 2,193 | 2,321 |
| 3,550 | 3,943 | 4,160 | 4,294 | 4,294 |
| - | - | - | 38 | 44 |
| 161 | 220 | 149 | 160 | 159 |
|
| 1,300 | 1,320 | 917 | 1,352 | 1,196 |
| 313 | 274 | 236 | 159 | 136 |
| 500 | 500 | 4 | 511 | 7 |
Current Portion of Long-Term Debt | 1,914 | 66 | 1,055 | 1,509 | 540 |
Current Portion of Leases | 5 | 3 | 3 | 5 | 6 |
Current Income Taxes Payable | 344 | 329 | 291 | 298 | 378 |
Other Current Liabilities | 1,884 | 1,553 | 1,358 | 1,279 | 2,024 |
Total Current Liabilities | 6,260 | 4,045 | 3,864 | 5,113 | 4,287 |
| 20,566 | 20,397 | 17,559 | 14,836 | 15,570 |
| 57 | 25 | 10 | 14 | 17 |
Pension & Post-Retirement Benefits | 491 | 550 | 572 | 547 | 511 |
Long-Term Deferred Tax Liabilities | 4,602 | 4,389 | 4,079 | 3,986 | 3,904 |
Other Long-Term Liabilities | 3,405 | 3,696 | 3,964 | 4,008 | 3,975 |
|
Preferred Stock, Redeemable | - | - | - | 790 | 790 |
| - | - | - | 790 | 790 |
| 6 | 6 | 6 | 6 | 6 |
Additional Paid-In Capital | 9,130 | 9,105 | 8,604 | 8,568 | 8,529 |
| 2,043 | 1,572 | 1,092 | 709 | 154 |
Comprehensive Income & Other | -26 | -17 | -35 | -31 | -64 |
| 11,153 | 10,666 | 9,667 | 9,252 | 8,625 |
|
Total Liabilities & Equity | 46,534 | 43,768 | 39,715 | 38,546 | 37,679 |
| 23,042 | 20,991 | 18,631 | 16,875 | 16,140 |
| -22,494 | -20,406 | -17,969 | -16,258 | -14,429 |
| -34.31 | -31.68 | -28.38 | -25.71 | -23.66 |
Filing Date Shares Outstanding | 652.87 | 651.73 | 631.59 | 629.79 | 628.94 |
Total Common Shares Outstanding | 652.87 | 651.73 | 631.23 | 629.54 | 628.92 |
| -559 | 336 | -837 | -414 | 3,068 |
| 17.08 | 16.37 | 15.31 | 14.70 | 13.71 |
| 7,603 | 6,723 | 5,507 | 4,920 | 4,287 |
Tangible Book Value Per Share | 11.65 | 10.32 | 8.72 | 7.82 | 6.82 |
| 40,720 | 38,893 | 37,024 | 36,371 | 32,541 |