| 38 | 24 | 90 | 74 | 230 |
| 510 | 561 | 541 | 510 | 1,439 |
Cash & Short-Term Investments | 548 | 585 | 631 | 584 | 1,669 |
| -6.33% | -7.29% | 8.05% | -65.01% | 63.95% |
| 1,406 | 1,238 | 1,226 | 1,653 | 1,203 |
| 732 | 714 | 770 | 876 | 608 |
Short-Term Regulatory Assets | 170 | 239 | 161 | 1,385 | 1,395 |
| 2,845 | 1,605 | 239 | 201 | 2,480 |
| 5,701 | 4,381 | 3,027 | 4,699 | 7,355 |
Net Property, Plant & Equipment | 34,056 | 32,089 | 29,853 | 27,143 | 23,484 |
| 3,550 | 3,943 | 4,160 | 4,294 | 4,294 |
Long-Term Regulatory Assets | 3,005 | 3,108 | 2,513 | 2,193 | 2,321 |
| 222 | 247 | 162 | 217 | 225 |
|
| 1,300 | 1,320 | 917 | 1,352 | 1,196 |
| 657 | 603 | 527 | 457 | 514 |
| 1,066 | 1,119 | 614 | 1,096 | 920 |
Current Portion of Long-Term Debt | 1,914 | 64 | 1,050 | 1,502 | 528 |
| 89 | 93 | 111 | 110 | 111 |
Other Current Liabilities | 1,236 | 844 | 645 | 596 | 1,018 |
Total Current Liabilities | 6,260 | 4,045 | 3,864 | 5,113 | 4,287 |
| 20,566 | 20,397 | 17,559 | 14,836 | 15,558 |
Long-Term Regulatory Liabilities | 2,692 | 2,999 | 3,208 | 3,245 | 3,153 |
Other Long-Term Liabilities | 5,863 | 5,661 | 5,417 | 5,307 | 5,263 |
Total Long-Term Liabilities | 29,121 | 29,057 | 26,184 | 23,388 | 23,974 |
|
| - | - | - | 790 | 790 |
| 6 | 6 | 6 | 6 | 6 |
Additional Paid-in Capital | 9,130 | 9,105 | 8,604 | 8,568 | 8,529 |
Accumulated Other Comprehensive Income | -26 | -17 | -35 | -31 | -64 |
| 2,043 | 1,572 | 1,092 | 709 | 154 |
Total Common Shareholders' Equity | 11,153 | 10,666 | 9,667 | 10,042 | 9,415 |
| - | - | - | 3 | 3 |
| 11,153 | 10,666 | 9,667 | 10,045 | 9,415 |
Total Liabilities & Equity | 46,534 | 43,768 | 39,715 | 38,546 | 37,679 |
| 23,546 | 21,580 | 19,223 | 17,434 | 17,006 |
| -22,998 | -20,995 | -18,592 | -16,850 | -15,337 |
| -35.08 | -32.59 | -29.36 | -26.65 | -25.14 |
| 11,153 | 10,666 | 9,667 | 10,042 | 9,415 |
| 17.01 | 16.56 | 15.27 | 15.88 | 15.44 |
| 7,603 | 6,723 | 5,507 | 5,748 | 5,121 |
Tangible Book Value Per Share | 11.60 | 10.44 | 8.70 | 9.09 | 8.40 |