| 547.11 | 546.16 | 525.08 | 419.32 | 376.8 | 293.05 |
| 25.65 | 29.76 | 25.12 | 11.21 | 11.71 | 11.22 |
| 572.76 | 575.92 | 550.21 | 430.53 | 388.51 | 304.27 |
| -1.57% | 4.67% | 27.80% | 10.82% | 27.68% | 39.43% |
| 328.16 | 330.38 | 307.39 | 232.64 | 201.04 | 168.95 |
| 244.59 | 245.54 | 242.81 | 197.89 | 187.47 | 135.32 |
| 145.48 | 147.91 | 136.09 | 101.66 | 92.19 | 78.98 |
| 196.19 | 197.51 | 177.14 | 128.77 | 118.95 | 105.51 |
| 48.41 | 48.03 | 65.68 | 69.12 | 68.52 | 29.8 |
| -104.61 | -103.37 | -93.93 | -65.83 | -42.83 | -43.1 |
Interest & Investment Income | 1.59 | 2.64 | 2.11 | 0.85 | 0.17 | 0.01 |
Earnings From Equity Investments | - | - | 1.12 | 3.25 | - | - |
Currency Exchange Gain (Loss) | 0.36 | 1.93 | 0.43 | 1.44 | 1.63 | -0.22 |
Other Non Operating Income (Expenses) | 0.99 | 1.07 | 3.5 | 1.94 | 0.66 | 0.16 |
EBT Excluding Unusual Items | -53.26 | -49.7 | -21.08 | 10.76 | 28.15 | -13.36 |
Merger & Restructuring Charges | - | - | -4.41 | -2.6 | - | -0.27 |
| -70.19 | -70.19 | - | - | - | -23.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1 |
Gain (Loss) on Sale of Assets | - | - | 1.66 | -2.15 | - | 6.46 |
| - | - | - | - | - | -10.96 |
| - | - | - | - | - | -0.7 |
| - | - | - | - | - | -0.3 |
| -123.44 | -119.89 | -23.83 | 6.01 | 28.15 | -43.29 |
| 3.49 | 26.63 | -5.34 | -7.66 | 6.37 | 4.85 |
Earnings From Continuing Operations | -126.93 | -146.52 | -18.49 | 13.67 | 21.78 | -48.14 |
Minority Interest in Earnings | -6.86 | -7.09 | -9.71 | -5.69 | -1.16 | 0.13 |
| -133.8 | -153.6 | -28.2 | 7.98 | 20.62 | -48 |
| -133.8 | -153.6 | -28.2 | 7.98 | 20.62 | -48 |
| - | - | - | -61.32% | - | - |
Shares Outstanding (Basic) | 30 | 31 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 31 | 30 | 31 | 31 | 30 |
| -0.22% | 1.13% | -3.83% | 0.29% | 6.19% | 0.36% |
| -4.39 | -5.02 | -0.93 | 0.27 | 0.70 | -1.62 |
| -4.39 | -5.02 | -0.93 | 0.25 | 0.66 | -1.62 |
| - | - | - | -62.12% | - | - |
| -27.52 | -62.53 | -35.57 | 18.2 | 49.18 | -1.7 |
| -0.90 | -2.04 | -1.18 | 0.58 | 1.57 | -0.06 |
| 42.70% | 42.63% | 44.13% | 45.96% | 48.25% | 44.47% |
| 8.45% | 8.34% | 11.94% | 16.05% | 17.64% | 9.79% |
| -23.36% | -26.67% | -5.13% | 1.85% | 5.31% | -15.78% |
| -4.80% | -10.86% | -6.46% | 4.23% | 12.66% | -0.56% |
| 99.11 | 97.63 | 106.72 | 96.23 | 95.28 | 56.34 |
| 17.30% | 16.95% | 19.40% | 22.35% | 24.52% | 18.52% |
| 50.71 | 49.6 | 41.04 | 27.11 | 26.76 | 26.53 |
| 48.41 | 48.03 | 65.68 | 69.12 | 68.52 | 29.8 |
| 8.45% | 8.34% | 11.94% | 16.05% | 17.64% | 9.79% |
| - | - | - | - | 22.63% | - |
| 572.76 | 575.92 | 550.21 | 430.53 | 388.51 | 304.27 |
| - | 6.6 | 5.6 | 3.6 | 4.38 | 4.62 |