| 59.96 | 68.92 | 98.77 | 171.33 | 101.79 | 107.82 |
Cash & Short-Term Investments | 59.96 | 68.92 | 98.77 | 171.33 | 101.79 | 107.82 |
| -29.21% | -30.22% | -42.35% | 68.32% | -5.60% | 70.03% |
| 12.23 | 11.96 | 11.1 | 18.25 | 9.09 | 9.41 |
| 3.53 | 3.48 | 3.69 | 4.65 | 1.53 | 1.44 |
| 19.88 | 19.71 | 21.99 | 12.79 | 115.62 | 22 |
| 95.61 | 104.07 | 135.55 | 207.02 | 228.02 | 140.68 |
Net Property, Plant & Equipment | 923.05 | 935.51 | 952.16 | 939.53 | 491.84 | 500.69 |
| 74.97 | 77.58 | 84.92 | 93.21 | 44.77 | 40.93 |
| 10.51 | 10.84 | 9.78 | 80.58 | 9.58 | 10.35 |
| - | - | - | 0.32 | 93.6 | 0.36 |
| 18.69 | 19.27 | 17.43 | 39.01 | 17.16 | 2.36 |
|
| 11.19 | 15.97 | 20.97 | 15.28 | 15.34 | 12.65 |
| 45.54 | 42.39 | 46.14 | 45.28 | 30.85 | 24.78 |
Current Portion of Long-Term Debt | 6.96 | 7.56 | 6.23 | 8.47 | 5.32 | 3.96 |
Current Portion of Leases | 5.46 | 5.49 | 4.29 | 3.59 | 4.1 | 3.95 |
Other Current Liabilities | 9.07 | 8.39 | 8.41 | 21 | 9.8 | 15.09 |
Total Current Liabilities | 78.22 | 79.78 | 86.04 | 93.62 | 65.41 | 60.43 |
| 1,034 | 1,037 | 1,023 | 982.22 | 629.16 | 459.43 |
| 29.64 | 31.59 | 29.64 | 26.26 | 26.42 | 27.27 |
Other Long-Term Liabilities | 5.68 | 5.56 | 4.68 | 43.12 | 9.78 | 5.87 |
Total Long-Term Liabilities | 1,069 | 1,074 | 1,057 | 1,052 | 665.36 | 492.57 |
|
| 0.29 | 0.29 | 0.31 | 0.3 | 0.3 | 0.3 |
Additional Paid-in Capital | 120.8 | 121.06 | 123.92 | 123.92 | 121.65 | 118.47 |
Accumulated Other Comprehensive Income | -13.38 | -13.09 | -14.43 | -12.07 | -15.19 | -6.43 |
| -222.45 | -205.95 | -144.53 | 9.07 | 37.27 | 29.29 |
Total Common Shareholders' Equity | -114.74 | -97.7 | -34.73 | 121.22 | 144.03 | 141.62 |
| 90.45 | 90.92 | 91.3 | 93.05 | 10.17 | 8.73 |
| -24.29 | -6.78 | 56.57 | 214.44 | 154.2 | 150.36 |
Total Liabilities & Equity | 1,123 | 1,147 | 1,200 | 1,360 | 884.97 | 703.36 |
| 1,076 | 1,082 | 1,063 | 1,021 | 665 | 494.61 |
| -1,016 | -1,013 | -964.29 | -849.22 | -563.21 | -386.79 |
| -34.30 | -33.63 | -31.50 | -28.05 | -17.89 | -12.32 |
| -114.74 | -97.7 | -34.73 | 121.22 | 144.03 | 141.62 |
| -3.87 | -3.24 | -1.13 | 4.00 | 4.58 | 4.51 |
| -200.22 | -186.12 | -129.43 | -52.57 | 89.67 | 90.35 |
Tangible Book Value Per Share | -6.76 | -6.18 | -4.23 | -1.74 | 2.85 | 2.88 |