| 3.75 | 0.78 | 17.2 | 0.44 | 21.32 | 3.57 |
Cash & Short-Term Investments | 3.75 | 0.78 | 17.2 | 0.44 | 21.32 | 3.57 |
| 43.33% | -95.47% | 3782.17% | -97.92% | 498.06% | -77.17% |
| 209.52 | 264.66 | 179.55 | 116.12 | 348.46 | 330.12 |
| 27.93 | 61.25 | 17.86 | 17.87 | 6.18 | 8.92 |
| 237.45 | 325.91 | 197.41 | 133.99 | 354.64 | 339.05 |
| 30.11 | 26.2 | 14.57 | 19.85 | 27.16 | 6.15 |
| 187.03 | 137.45 | 141.46 | 267.51 | 170.69 | 111.05 |
| 458.33 | 490.34 | 370.64 | 421.79 | 573.8 | 459.81 |
Net Property, Plant & Equipment | 8,050 | 8,014 | 7,483 | 7,482 | 7,271 | 7,046 |
| 55.7 | 57.33 | 63.89 | 70.44 | 76.99 | 83.54 |
| 323.31 | 323.31 | 323.31 | 323.31 | 323.31 | 323.31 |
| 243.73 | 209.8 | 271.25 | 329.02 | 270.31 | 188.58 |
|
| 162.04 | 158.81 | 123.25 | 147.36 | 191.34 | 121.75 |
| 260.36 | 325.98 | 261.23 | 233.21 | 290.49 | 287.73 |
Current Portion of Long-Term Debt | 208.44 | 208.1 | 327.77 | 325.67 | - | - |
Current Portion of Leases | 52.59 | 53.55 | 55.71 | 55.65 | 48.32 | 23.5 |
Other Current Liabilities | 244.32 | 377.95 | 354.62 | 61.1 | 782.65 | 521.6 |
Total Current Liabilities | 927.75 | 1,124 | 1,123 | 823 | 1,313 | 954.58 |
| 2,158 | 2,213 | 1,838 | 1,889 | 2,206 | 2,214 |
| 117.15 | 129.95 | 70.56 | 95.03 | 134.08 | 34.89 |
Other Long-Term Liabilities | 1,301 | 1,290 | 1,383 | 1,459 | 1,913 | 1,197 |
Total Long-Term Liabilities | 3,577 | 3,633 | 3,291 | 3,443 | 4,253 | 3,446 |
|
| 1.42 | 1.43 | 1.49 | 1.55 | 1.71 | 2.04 |
Additional Paid-in Capital | 2,356 | 2,357 | 2,349 | 2,385 | 2,506 | 2,835 |
Accumulated Other Comprehensive Income | -5.61 | -5.68 | -5.71 | -7.3 | -6.51 | -14.52 |
| 2,275 | 1,984 | 1,753 | 1,982 | 448.99 | 877.89 |
| 4,627 | 4,337 | 4,098 | 4,361 | 2,950 | 3,700 |
Total Liabilities & Equity | 9,131 | 9,094 | 8,512 | 8,627 | 8,516 | 8,101 |
| 2,537 | 2,605 | 2,292 | 2,365 | 2,388 | 2,273 |
| -2,533 | -2,604 | -2,275 | -2,365 | -2,367 | -2,269 |
| -15.49 | -16.24 | -15.04 | -12.31 | -12.49 | -10.51 |
| 4,627 | 4,337 | 4,098 | 4,361 | 2,950 | 3,700 |
| 28.29 | 27.05 | 27.08 | 22.71 | 15.57 | 17.13 |
| 4,248 | 3,956 | 3,711 | 3,967 | 2,550 | 3,293 |
Tangible Book Value Per Share | 25.97 | 24.67 | 24.53 | 20.66 | 13.46 | 15.25 |