CNX Resources Corporation (CNX)
NYSE: CNX · Real-Time Price · USD
34.70
+0.76 (2.24%)
Nov 4, 2024, 4:00 PM EST - Market closed

CNX Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
568.121,721-142.08-498.64-483.78-80.73
Upgrade
Depreciation & Amortization
470.25433.59461.22515.12563.67955.29
Upgrade
Other Amortization
11.059.288.4627.0521.27.75
Upgrade
Loss (Gain) From Sale of Assets
-2.47-132.37-8.98-42.21-21.22-35.56
Upgrade
Asset Writedown & Restructuring Costs
----473.05-
Upgrade
Loss (Gain) on Equity Investments
-----4.06
Upgrade
Stock-Based Compensation
19.9320.2416.3816.5614.3838.43
Upgrade
Other Operating Activities
-241.11-1,350870.8979.8228.6-109.04
Upgrade
Change in Accounts Receivable
-56.51222.75-20.34-184.46-4.9118.62
Upgrade
Change in Inventory
7.047.31-21.011.49-2.672.73
Upgrade
Change in Accounts Payable
-58.76-55.3153.773.01-48.49-6.41
Upgrade
Change in Income Taxes
--0.070.0262.3487.05
Upgrade
Change in Other Net Operating Assets
-9.43-61.416.74108.63-7.12-1.62
Upgrade
Operating Cash Flow
708.11814.591,235926.36795.07980.56
Upgrade
Operating Cash Flow Growth
-35.38%-34.04%33.32%16.51%-18.92%10.69%
Upgrade
Capital Expenditures
-542.59-679.4-565.75-465.86-487.29-1,193
Upgrade
Sale of Property, Plant & Equipment
32.24170.0337.4645.2548.3245.16
Upgrade
Investment in Securities
-3.56-----
Upgrade
Investing Cash Flow
-513.91-509.38-528.29-420.61-438.97-1,147
Upgrade
Long-Term Debt Issued
-1,9224,1712,5121,200776.75
Upgrade
Total Debt Issued
2,0491,9224,1712,5121,200776.75
Upgrade
Long-Term Debt Repaid
--1,920-4,286-2,777-1,410-413.03
Upgrade
Total Debt Repaid
-1,946-1,920-4,286-2,777-1,410-413.03
Upgrade
Net Debt Issued (Repaid)
103.131.87-115.93-264.6-209.87363.73
Upgrade
Issuance of Common Stock
1.311.761.25.092.060.57
Upgrade
Repurchase of Common Stock
-290.82-329.37-570.98-249.8-39.26-123.79
Upgrade
Other Financing Activities
-15.17-0.36-3.25-14.48-103.71-74.54
Upgrade
Financing Cash Flow
-201.55-326.09-688.96-523.78-350.79165.96
Upgrade
Net Cash Flow
-7.34-20.8817.76-18.035.32-0.92
Upgrade
Free Cash Flow
165.53135.18669.26460.5307.78-212.04
Upgrade
Free Cash Flow Growth
-52.82%-79.80%45.33%49.62%--
Upgrade
Free Cash Flow Margin
12.09%9.24%17.06%19.32%28.35%-13.73%
Upgrade
Free Cash Flow Per Share
0.910.703.532.131.54-1.11
Upgrade
Cash Interest Paid
135.86122.28126.64123.47141.99143.11
Upgrade
Cash Income Tax Paid
6.837.33---118.13-138.41
Upgrade
Levered Free Cash Flow
266.37399.6646.870.74146.03-224.52
Upgrade
Unlevered Free Cash Flow
349.9479.93118.15138.16231.58-137.66
Upgrade
Change in Net Working Capital
136.76693.8-243.09-374.75-119.5953.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.