Envoy Medical, Inc. (COCH)
NASDAQ: COCH · Real-Time Price · USD
0.6808
-0.0032 (-0.47%)
Aug 6, 2026, 4:00 PM EDT - Market closed
Envoy Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.23 | 0.24 | 0.21 | 0.22 | 0.21 | 0.23 | 0.28 | 0.3 | 0.3 | 0.32 | 0.24 | 0.22 | - | 0.24 | - | - | - | - | |
Revenue Growth (YoY) | 10.38% | 7.11% | -25.18% | -26.49% | -28.62% | -28.80% | 15.35% | 38.53% | - | 33.33% | - | - | - | - | - | - | - | - |
Cost of Revenue | 0.96 | 0.87 | 0.82 | 0.8 | 0.82 | 0.74 | 0.82 | 0.82 | 0.74 | 0.79 | 0.68 | 0.59 | - | 0.5 | - | - | - | - |
Gross Profit | -0.73 | -0.63 | -0.61 | -0.58 | -0.6 | -0.52 | -0.54 | -0.52 | -0.44 | -0.47 | -0.44 | -0.38 | - | -0.26 | - | - | - | - |
Selling, General & Admin | 9.02 | 9.15 | 9.42 | 8.66 | 8.31 | 8.56 | 10.13 | 9.47 | 9.61 | 8.93 | 4.7 | 4.48 | - | 3.47 | - | - | - | - |
Research & Development | 13.38 | 12.49 | 10.4 | 10.46 | 10.57 | 10.18 | 10.76 | 9.86 | 9.42 | 8.96 | 7.37 | 6.46 | - | 4.98 | - | - | - | - |
Total Operating Expenses | 22.4 | 21.64 | 19.82 | 19.12 | 18.88 | 18.74 | 20.89 | 19.33 | 19.03 | 17.89 | 12.07 | 10.94 | 0 | 8.45 | 0 | 0 | 0 | 0 |
Operating Income | -23.12 | -22.27 | -20.43 | -19.7 | -19.48 | -19.26 | -21.43 | -19.84 | -19.47 | -18.36 | -14.54 | -12.95 | - | -8.71 | - | - | - | - |
Interest Expense | -1.1 | -1.59 | -1.97 | -1.77 | -1.28 | -0.82 | -0.33 | -0.06 | 0.07 | - | - | - | - | - | - | - | - | - |
Other Non-Operating Income (Expense) | -0.36 | 0.1 | 1.52 | 1.1 | 2.13 | -0.73 | 0.69 | 6.33 | -3.49 | -11.56 | -21.77 | -26.26 | 3.47 | -7.22 | 13.87 | 22.41 | 20.38 | 5.47 |
Total Non-Operating Income (Expense) | -1.46 | -1.49 | -0.46 | -0.67 | 0.85 | -1.55 | 0.36 | 6.26 | -3.42 | -11.56 | -21.77 | -26.26 | 3.47 | -7.22 | 13.87 | 22.41 | 20.38 | 5.47 |
Pretax Income | -24.58 | -23.76 | -20.89 | -20.37 | -18.63 | -20.8 | -21.07 | -13.58 | -22.89 | -29.92 | -36.31 | -39.21 | 3.2 | 15.66 | 10.94 | 16.51 | 13.68 | -0.25 |
Provision for Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.11 | 0.11 | 0.11 | - | - |
Net Income | -23.11 | -23.76 | -21.79 | -21.27 | -19.52 | -20.8 | -21.07 | -13.55 | -22.85 | -29.92 | -36.41 | -39.32 | -22.98 | -15.92 | 9.49 | 16.4 | 13.68 | -0.25 |
Net Income Attributable to Preferred Dividends | 5.02 | 4.91 | 5.17 | 5.28 | 5.39 | 7.18 | 5.46 | 4.28 | 2.92 | 1.35 | - | - | - | - | - | - | - | - |
Net Income to Common | -28.13 | -28.66 | -28.61 | -28.2 | -26.57 | -27.97 | -26.53 | -16.36 | -24.29 | -31.27 | 1.36 | -1.34 | -22.98 | -15.92 | 9.49 | 16.4 | 13.68 | -0.25 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | -85.67% | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 35 | 23 | 21 | 20 | 19 | 19 | 19 | 17 | 15 | 12 | 21 | 25 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 35 | 23 | 21 | 20 | 19 | 19 | 19 | 17 | 15 | 12 | 21 | 25 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 80.57% | 23.78% | 11.08% | 18.40% | 30.56% | 52.83% | -10.38% | -31.01% | 47.34% | 21.46% | 108.16% | 143.91% | -0.01% | -0.04% | - | - | - | - |
EPS (Basic) | -1.01 | -1.23 | -1.36 | -1.40 | -1.37 | -1.49 | -1.08 | -0.56 | -1.58 | -2.54 | 0.06 | -0.05 | -2.27 | -1.57 | 0.94 | -0.57 | -0.62 | -0.86 |
EPS (Diluted) | -1.01 | -1.23 | -1.36 | -1.40 | -1.37 | -1.49 | -1.08 | -0.56 | -1.58 | -2.54 | 0.06 | -0.05 | -2.27 | -1.57 | 0.94 | -0.57 | -0.62 | -0.86 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | -93.12% | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.71 | -18.38 | -17.08 | -16.53 | -17.5 | -19.47 | -26.64 | -21.83 | -20.44 | -17.24 | -8.5 | -10.07 | -6.43 | -9.02 | -2.7 | -2.76 | -2.76 | -3.24 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.59 | -0.79 | -0.81 | -0.82 | -0.90 | -1.04 | -1.41 | -1.28 | -1.37 | -1.40 | -0.40 | -0.41 | -0.64 | -0.89 | -0.27 | -0.27 | -0.27 | -0.32 |
Gross Margin | -310.68% | -262.66% | -294.23% | -262.16% | -284.43% | -229.78% | -194.60% | -171.85% | -148.49% | -149.68% | -180.91% | -172.48% | - | -110.13% | - | - | - | - |
Operating Margin | -9881.20% | -9240.66% | -9824.04% | -8872.97% | -9188.68% | -8558.22% | -7708.99% | -6570.86% | -6556.23% | -5809.81% | -6034.02% | -5941.74% | - | -3673.42% | - | - | - | - |
Profit Margin | -9875.64% | -9857.26% | -10475.00% | -9579.28% | -9208.96% | -9242.22% | -7579.86% | -4486.42% | -7692.93% | -9468.99% | -15109.10% | -18034.40% | - | -6718.57% | - | - | - | - |
FCF Margin | -8850.43% | -7626.56% | -8211.54% | -7445.50% | -8256.60% | -8653.78% | -9583.81% | -7227.15% | -6880.47% | -5456.96% | -3526.14% | -4617.47% | - | -3807.17% | - | - | - | - |
EBITDA | -22.81 | -21.97 | -20.16 | -19.46 | -19.28 | -19.08 | -21.26 | -19.69 | -19.33 | -18.23 | -14.43 | -12.95 | 0 | -8.63 | 0 | 0 | 0 | 0 |
EBITDA Margin | -9747.01% | -9115.35% | -9694.23% | -8763.51% | -9094.34% | -8481.33% | -7646.76% | -6520.20% | -6509.09% | -5767.72% | -5987.97% | -5941.74% | - | -3641.77% | - | - | - | - |
EBIT | -23.12 | -22.27 | -20.43 | -19.7 | -19.48 | -19.26 | -21.43 | -19.84 | -19.47 | -18.36 | -14.54 | -12.95 | - | -8.71 | - | - | - | - |
EBIT Margin | -9881.20% | -9240.66% | -9824.04% | -8872.97% | -9188.68% | -8558.22% | -7708.99% | -6570.86% | -6556.23% | -5809.81% | -6034.02% | -5941.74% | - | -3673.42% | - | - | - | - |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 0.69% | 0.99% | 0.66% | 0.00% | 0.00% |