Cocrystal Pharma Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2007
Cash & Equivalents	26.47	37.27	58.8	33.11	7.52	2.79	0.81	3.67	9.31	4	Upgrade
Short-Term Investments	0	0	0	0	0	0	1.29	1.29	0.17	2.14	Upgrade
Cash & Cash Equivalents	26.47	37.27	58.8	33.11	7.52	2.79	2.1	4.97	9.48	6.14	Upgrade
Cash Growth	-28.96%	-36.63%	77.61%	340.36%	169.27%	32.83%	-57.66%	-47.61%	54.32%	483.19%	Upgrade
Receivables	0	0	0	0.56	0.64	0	0	0.02	0.03	0.12	Upgrade
Other Current Assets	2.62	2.91	0.52	0.35	0.12	0.15	0.07	0.49	0.41	0.11	Upgrade
Total Current Assets	29.09	40.18	59.32	34.02	8.28	2.94	2.18	5.47	9.92	6.38	Upgrade
Property, Plant & Equipment	2.12	0.62	0.93	1.09	1.11	0.38	0.12	0.28	0.43	0.28	Upgrade
Long-Term Investments	0	0	0	0	0	0	0	0	2.35	2.43	Upgrade
Goodwill and Intangibles	0	0	19.09	19.09	19.09	65.2	65.2	65.2	65.2	65.2	Upgrade
Other Long-Term Assets	0.05	0.05	0.05	0.05	0.05	0.04	53.94	53.94	146.33	185	Upgrade
Total Long-Term Assets	2.17	0.66	20.07	20.23	20.25	65.62	119.25	119.41	214.31	252.91	Upgrade
Total Assets	31.26	40.84	79.39	54.24	28.53	68.56	121.43	124.88	224.23	259.28	Upgrade
Accounts Payable	3.02	0.98	1.3	1.08	2	1.08	0.84	0.56	2.59	0.69	Upgrade
Current Debt	0.24	0.24	0.24	0.22	0.28	0.21	0	0	0	0	Upgrade
Other Current Liabilities	0	0	0.01	0.06	0.01	0.26	0.6	1.48	4.12	8.46	Upgrade
Total Current Liabilities	3.26	1.22	1.55	1.36	2.29	1.56	1.44	2.04	6.7	9.16	Upgrade
Long-Term Debt	1.61	0.06	0.3	0.38	0.54	0.12	1.01	0	0	0	Upgrade
Other Long-Term Liabilities	0	0	0	0	0	0	13.58	20.53	49.94	65.26	Upgrade
Total Long-Term Liabilities	1.61	0.06	0.3	0.38	0.54	0.12	14.59	20.53	49.94	65.26	Upgrade
Total Liabilities	4.88	1.27	1.84	1.74	2.82	1.67	16.03	22.56	56.64	74.41	Upgrade
Total Debt	1.85	0.3	0.53	0.6	0.82	0.33	1.01	0	0	0	Upgrade
Debt Growth	523.91%	-44.38%	-10.40%	-27.05%	146.83%	-67.13%	-	-	-	-	Upgrade
Retained Earnings	-315.91	-297.93	-259.09	-244.91	-235.26	-187.09	-138.04	-137.43	-62.56	-12.43	Upgrade
Comprehensive Income	0	0	0	0	0	0	0	0	0	0.24	Upgrade
Shareholders' Equity	26.38	39.57	77.55	52.51	25.71	66.89	105.4	102.32	167.59	6.65	Upgrade
Net Cash / Debt	24.62	36.97	58.27	32.51	6.7	2.46	1.1	4.97	9.48	6.14	Upgrade
Net Cash / Debt Growth	-33.40%	-36.55%	79.23%	385.15%	172.29%	124.75%	-77.95%	-47.61%	54.32%	483.19%	Upgrade
Net Cash Per Share	2.55	4.54	7.91	7.07	2.52	1.05	0.54	2.53	5.41	6.75	Upgrade
Working Capital	25.83	38.96	57.78	32.66	6	1.39	0.74	3.43	3.22	-2.78	Upgrade
Book Value Per Share	2.73	4.86	10.53	11.41	9.68	28.66	52.42	52.21	95.72	7.33	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).